| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 992 | 992 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 47803M168 JOHN HANCOCK II-CURR | |||
| MI0127321 EDDY CO. NEW MEXICO | AT COST | 1 | 121 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 244,828 | 222,144 |
| 990016891 EDDY CO. NEW MEXICO | AT COST | 1 | 222 |
| MI0129418 EDDY CO. NEW MEXICO | AT COST | 1 | 1,753 |
| 94988A668 WF SPECIAL SM CAP VA | |||
| 77954Q403 T ROWE PRICE BLUE CH | |||
| 277923264 EATON VANCE GLOB MAC | |||
| MI0127370 EDDY CO. NEW MEXICO | AT COST | 1 | 36 |
| 94987W539 WF EMERGING MARKETS | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 94990B100 WF C&B LARGE CAP VAL | |||
| 990008989 LOT 4 BLK 17 LOT 9 B | AT COST | 32 | 8,000 |
| 990016263 EDDY CO. NEW MEXICO | AT COST | 1 | 3,060 |
| 990021800 EDDY CO. NEW MEXICO | AT COST | 1 | 1,231 |
| 94988A676 WFA SMALL COMPANY GR | |||
| MI0127313 EDDY CO. NEW MEXICO | AT COST | 1 | 76 |
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 125,141 | 221,603 |
| 00888Y508 INV BALANCE RISK COM | |||
| MI0121902 EDDY CO. NEW MEXICO | AT COST | 1 | 1 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 107,755 | 93,536 |
| 09260C703 BLACKROCK GL L/S CRE | |||
| 990006827 NW4 SW4 31-18-26, NO | AT COST | 620 | 54,200 |
| 990021818 EDDY CO. NEW MEXICO | AT COST | 1 | 5 |
| MI0127354 EDDY CO. NEW MEXICO | AT COST | 1 | 14 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 990022824 EDDY CO. NEW MEXICO | AT COST | 1 | 27,559 |
| MI0127347 EDDY CO. NEW MEXICO | AT COST | 1 | 1 |
| MI0343852 EDDY NEW MEXICO | AT COST | 1 | 77,742 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,268 | 23,707 |
| MI0127339 EDDY CO. NEW MEXICO | AT COST | 1 | 1 |
| MI0127362 EDDY CO. NEW MEXICO | AT COST | 1 | 30 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 28,214 | 24,152 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 33,594 | 35,559 |
| 63872T885 ASG GLOBAL ALTERNATI | |||
| 990021826 EDDY CO. NEW MEXICO | AT COST | 1 | 1 |
| MI0132123 EDDY CO. NEW MEXICO | AT COST | 1 | 1 |
| 04314H600 ARTISAN MID CAP FUND | |||
| 990016271 EDDY CO. NEW MEXICO | AT COST | 1 | 1 |
| 990006819 15AC SW4 &W 5AC5AC I | AT COST | 172 | 54,200 |
| MI0121894 EDDY CO. NEW MEXICO | AT COST | 1 | 2 |
| 00203H859 AQR MANAGED FUTURES | |||
| 89155T649 TOUCHSTONE MID CAP-I | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 31,943 | 59,039 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 46,420 | 81,543 |
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 476313408 JENSEN QUALITY GROWT | AT COST | 62,294 | 70,717 |
| 803431410 JAMES ALPHA GL REAL | |||
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 904504479 UNDISC MGRS BEHAV VA | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 39,008 | 35,230 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 58,134 | 46,565 |
| 921937793 VANGUARD LONG-TERM B | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 33,677 | 35,468 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 26,531 | 23,093 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 32,441 | 46,582 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 28,318 | 35,068 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 23,382 | 22,971 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 35,059 | 35,541 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 34,677 | 35,102 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 398 |
| TAX LOT BASIS ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSE | 7,385 | 7,385 | 0 | |
| RENTAL EXPENSE | 1,215 | 1,215 | 0 | |
| REAL ESTATE EXPENSE ON NON-REN | 558 | 0 | 558 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 27,880 | 27,880 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 266 | 266 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 39 | 39 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 287 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 115 | 115 | 0 |