| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC 2.750% 1/13/25 | 48,265 | 48,990 |
| FFCB 5.390% 5/18/27 | 99,737 | 99,555 |
| FHLB 5.400% 5/22/26 | 249,890 | 249,375 |
| FHLB V-A 3.500% 5/17/27 | 48,825 | 48,997 |
| FHLMC MTN 5.550% 6/28/27 | 99,780 | 99,660 |
| FLEXSHARES HIGH YIELD VALUE | 341,542 | 345,556 |
| FLEXSHARES LBOXX 3-YEAR TARGET | 97,806 | 95,944 |
| JPMORGAN CHASE BK CD 5.500% 7/11/25 | 50,000 | 49,978 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 34,254 | 34,122 |
| ADOBE INC | 13,785 | 22,074 |
| ALPHABET INC CL A | 31,403 | 41,628 |
| ALPHABET INC CL C | 35,772 | 47,493 |
| AMAZAON.COM INC | 42,739 | 62,447 |
| ANALOG DEVICES | 23,610 | 25,416 |
| APPLE INC | 90,573 | 105,506 |
| AT&T INC | 10,813 | 10,269 |
| BATH & BODY WORKS INC | 17,335 | 21,709 |
| BECTON DICKINSON & CO | 14,799 | 14,386 |
| BIOGEN INC | 17,591 | 15,785 |
| BLACKROCK INC CLASS A | 12,701 | 15,424 |
| BLACKSTONE INC | 14,533 | 21,733 |
| BOEING COMPANY | 10,964 | 14,076 |
| BRISTOL MYERS SQUIBB CO | 17,321 | 12,571 |
| CDW CORP | 16,411 | 22,505 |
| CENCORA, INC. | 16,276 | 19,922 |
| CHARLES SCHWAB CORP | 9,008 | 11,971 |
| CHEVRON CORPORATION | 13,324 | 11,784 |
| CHIPOTLE MEXICAN GRILL INC | 27,068 | 34,304 |
| CISCO SYSTEMS INC | 21,485 | 22,886 |
| COCA COLA CO | 18,841 | 17,384 |
| COMCAST CORP-CL A | 17,283 | 20,522 |
| COSTCO WHSL CORP NEW | 33,733 | 43,565 |
| CVS HEALTH CORP | 27,357 | 29,294 |
| DISNEY WALT CO NEW | 15,078 | 14,266 |
| DUPONT DE NEMOURS INC | 10,431 | 11,616 |
| EOG RES INC | 12,851 | 13,425 |
| EXXON MOBIL CORP | 19,914 | 17,197 |
| FLEXSHARES GLOBAL UPSTREAM N | 245,147 | 233,415 |
| FLEXSHARES STOXX GLOBAL BROAD | 122,178 | 122,729 |
| FREEPORT-MCMORAN INC | 9,377 | 10,557 |
| GENERAL DYNAMICS CORP | 20,087 | 23,370 |
| GSK PLC SPONS ADR | 20,746 | 20,679 |
| HALLIBURTON CO | 11,317 | 12,327 |
| HOME DEPOT INC | 19,623 | 22,526 |
| HONEYWELL INTERNATIONAL INC | 22,356 | 23,697 |
| INTERCONTINENTAL EXCHANGE INC | 23,480 | 27,869 |
| INTL. BUSINESS MACHINE | 19,313 | 25,187 |
| JP MORGAN CHASE & CO | 41,686 | 50,860 |
| LAUDER ESTEE COS INC CL A | 22,441 | 13,016 |
| MARSH & MCLENNAN | 15,280 | 16,105 |
| MASCO CO | 14,970 | 19,089 |
| MASTERCARD INC-A | 45,869 | 52,461 |
| MCDONALDS CORP | 18,869 | 19,273 |
| META PLATFORMS INC CL A | 27,042 | 45,661 |
| MICROCHIP TECHNOLOGY INC | 15,967 | 17,044 |
| MICROSOFT CORP | 94,494 | 127,102 |
| MONDELEZ INTERNATIONAL INC | 28,976 | 29,044 |
| NEXTERA ENERGY INC | 17,753 | 13,788 |
| NIKE INC CLASS B COM | 29,350 | 25,297 |
| NORFOLK SOUTHERN CORP | 22,181 | 25,056 |
| NVIDIA CORP | 36,582 | 67,845 |
| ORACLE CORPORATION COM | 23,085 | 24,354 |
| PALO ALTO NETWORKS INC | 7,965 | 12,680 |
| PFIZER INC | 18,605 | 13,503 |
| PROCTER & GAMBLE COMPANY | 16,870 | 15,680 |
| ROCHE HLDG LTD SPONS ADR | 17,389 | 15,869 |
| SALESFORCE INC | 21,065 | 28,682 |
| SCHLUMBERGER LTD | 24,289 | 26,280 |
| TJX COMPANIES | 16,263 | 19,512 |
| TRUIST FINANCIAL CORP | 20,482 | 24,958 |
| VANGUARD FTSE EMERGING MARKETS ETF | 389,651 | 401,588 |
| VANGUARD IND FD MID-CAP | 180,389 | 199,838 |
| VANGUARD REAL ESTATE ETF | 121,216 | 130,684 |
| VANGUARD RUSSELL 2000 ETF | 179,982 | 204,129 |
| VANGUARD TOTAL INTL STOCK ETF | 878,404 | 906,436 |
| WW GRAINGER INC | 17,600 | 21,546 |
| ZIMMER BIOMET HOLDINGS INC | 21,790 | 19,107 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER CORP | FMV | 23,722 | 25,258 |
| Description | Amount |
|---|---|
| BOOK/ TAX ADJUSTMENT | 1,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 22,647 | 22,647 | 0 | |
| ADR BANK FEES | 8 | 8 | 0 |
| Name | Address |
|---|---|
| TRACEY BARRON |
75 STATE STREET 16 FLOOR BOSTON,MA02109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 3,630 | 3,630 | 0 |