| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMUNICATION SVCS SLCT SCTR S | 295,489 | 296,090 |
| CONSUMER DISCRETIONARY SELECT | 399,234 | 393,740 |
| CONSUMER STAPLES SELECT SECTOR | 247,553 | 249,440 |
| FINANCIAL SELECT SECTOR SPDR F | 492,905 | 493,462 |
| FLEXSHARES IBOXX 5-YEAR TARGET | 37,895 | 37,903 |
| INVESCO PREFERRED ETF | 150,747 | 151,140 |
| INVESCO SENIOR LOAN ETF | 151,299 | 151,797 |
| ISHARE MSCI EMU INDX | 507,683 | 505,900 |
| ISHARE MSCI UK INDEX | 281,310 | 278,116 |
| ISHARES 0-3 MONTH TREASURY | 125,923 | 125,739 |
| ISHARES 20+ YR TREAS BD | 201,714 | 188,070 |
| ISHARES BARCLAYS CMBS BOND | 339,039 | 341,099 |
| ISHARES BARCLAYS MBS BOND FUND | 376,122 | 379,613 |
| ISHARES BROAD USD HIGH YIELD C | 337,457 | 340,309 |
| ISHARES BROAD USD INV GRD CORP | 750,514 | 757,366 |
| ISHARES CORE MSCI EAFE ETF | 96,716 | 101,304 |
| ISHARES CORE MSCI EMERGING MAR | 277,380 | 278,544 |
| ISHARES INC MSCI SWITZERLAND I | 174,697 | 178,261 |
| ISHARES JP MORGAN USD EM MKTS | 307,450 | 264,508 |
| ISHARES MSCI AUSTRALIA INDEX F | 149,664 | 148,474 |
| ISHARES MSCI BRAZIL FREE INDEX | 49,953 | 48,979 |
| ISHARES MSCI CANADA INDEX FD | 202,283 | 202,364 |
| ISHARES MSCI CHINA INDEX FUND | 206,934 | 203,700 |
| ISHARES MSCI INDIA ETF | 74,876 | 74,972 |
| ISHARES MSCI-JAPAN | 374,285 | 380,094 |
| ISHARES MSCI-SOUTH KOREA | 37,470 | 37,811 |
| ISHARES MSCI-TAIWAN | 40,647 | 37,975 |
| MATERIALS SELECT SECTOR SPDR | 58,858 | 58,852 |
| REAL ESTATE SELECT SECTOR SPDR | 67,669 | 68,222 |
| SCHWAB US TIPS | 225,201 | 227,540 |
| SELECT SECTOR SPDR ENERGY FUND | 179,000 | 176,148 |
| SELECT SECTOR SPDR INDUSTRIAL | 347,236 | 349,721 |
| SELECT SECTOR SPDR UTILITIES | 46,898 | 46,928 |
| SELECT SECTOR SPDR-HEALTH CARE | 450,374 | 457,009 |
| TECHNOLOGY SPDR | 1,050,052 | 1,050,940 |
| VANECK VECTOR JPMORGAN EM LOCA | 140,665 | 113,898 |
| VANGUARD GOVT BOND ETF INTERME | 646,073 | 644,571 |
| VANGUARD MID-CAP ETF | 1,014,905 | 1,097,129 |
| VANGUARD RUSSELL 1000 INDEX FU | 658,402 | 659,498 |
| VANGUARD RUSSELL 2000 ETF | 764,804 | 756,013 |
| VANGUARD SHOR-TERM GOV BOND | 113,831 | 113,918 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RATIO THERAPEUTICS SR B | 250,000 | 249,976 | |
| TPG GROWTH V AMPLIFIER LP | 250,581 | 615,024 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 38,126 | 38,126 | ||
| Bank Charges | 25 | 25 | ||
| K-1 Exp TPG GROWTH V AMPLIFIER | 124 | 123 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss TPG GROWTH V AMPLIFIER LP | 14,755 | 14,755 | |
| Federal Tax Refund | 1,286 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 42,961 | 42,961 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 3,100 |