| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | ||
| AMAZON COM INC | ||
| APPLE INC COM | ||
| BANK OF AMERICA CORP | ||
| BLACKROCK INC | ||
| GILEAD SCIENCES INC | ||
| HOME DEPOT INC | ||
| ABBOTT LABORATORIES - ABT | ||
| ABBVIE INC - ABBV | ||
| ADOBE INC - ADBE | ||
| ADVANCED MICRO DEVICES INC - A | ||
| AIRBNB INC CL A - ABNB | ||
| AMGEN INC - AMGN | ||
| ANALOG DEVICES INC - ADI | ||
| CATERPILLAR INC - CAT | ||
| CENTENE CORP - CNC | ||
| CISCO SYSTEMS INC - CSCO | ||
| CME GROUP INC - CME | ||
| COMCAST CORP CLASS A - CMCSA | ||
| CONOCOPHILLIPS - COP | ||
| COSTCO WHSL CORP - COST | ||
| DANAHER CORP - DHR | ||
| ECOLAB INC - ECL | ||
| EDWARDS LIFESCIENCES CORP - EW | ||
| HONEYWELL INTERNATIONAL INC - | ||
| INTUIT INC - INTU | ||
| J P MORGAN CHASE CO COM | ||
| LULULEMON ATHLETICA INC - LULU | ||
| L3HARRIS TECHNOLOGIES INC - LH | ||
| MARATHON PETROLEUM CORP | ||
| MASTERCARD INC | ||
| META PLATFORMS INC - META | ||
| MICROSOFT CORP COM | ||
| MONDELEZ INTERNATIONAL W I - M | ||
| MORGAN STANLEY - MS | ||
| MOTOROLA SOLUTIONS INC | ||
| NETFLIX COM INC - NFLX | ||
| NEXTERA ENERGY INC | ||
| NVIDIA CORP - NVDA | ||
| PALO ALTO NETWORKS INC - PANW | ||
| PAYPAL HOLDINGS INC - PYPL | ||
| PFIZER INC - PFE | ||
| S P GLOBAL INC - SPGI | ||
| SALESFORCE INC - CRM | ||
| SCHWAB CHARLES CORP - SCHW | ||
| SERVICENOW INC - NOW | ||
| STARBUCKS CORP - SBUX | ||
| TARGET CORP | ||
| TEXAS INSTRUMENTS INC - TXN | ||
| UBER TECHNOLOGIES INC - UBER | ||
| UNION PACIFIC CORP COM - UNP | ||
| UNITEDHEALTH GROUP INC COM | ||
| VERIZON COMMUNICATIONS INC COM | ||
| VISA INC COM CL A - V | ||
| WALMART INC COM - WMT | ||
| ALBEMARLE CORP | ||
| BEST BUY CO INC - BBY | ||
| COPART INC - CPRT | ||
| EXACT SCIENCES CORP - EXAS | ||
| MATCH GROUP INC NEW - MTCH | ||
| TRADE DESK INC COM CL A - TTD | ||
| TRANSDIGM GROUP INC - TDG | ||
| ZILLOW GROUP INC - ZG | ||
| ACCENTURE PLC IRELAND SHS CLAS | ||
| APTIV PLC SHS - APTV | ||
| CHUBB LIMITED COM | ||
| ISHARES CORE MSCI TOTAL - IXUS | ||
| LINDE PLC SHS - LIN | ||
| MAGNA INTL INC CL A - MGA | ||
| MEDTRONIC PLC SHS - MDT | ||
| SPDR S P 500 - SPY | ||
| 002824100 ABBOTT LABORATORIES | 73,277 | 71,766 |
| 00287Y109 ABBVIE INC | 85,988 | 94,067 |
| 00724F101 ADOBE SYS INC | 37,817 | 47,728 |
| 007903107 ADVANCED MICRO DEVIC | 54,367 | 91,984 |
| 009066101 AIRBNB INC CL A | 31,880 | 36,486 |
| 012653101 ALBEMARLE CORP | 147,151 | 110,816 |
| 02079K305 ALPHABET INC CL A | 218,965 | 275,329 |
| 023135106 AMAZON.COM INC | 136,420 | 149,509 |
| 03027X100 AMERICAN TOWER CORP | 230,124 | 219,550 |
| 031162100 AMGEN INC | 46,970 | 63,076 |
| 032654105 ANALOG DEVICES INC | 57,717 | 71,283 |
| 037833100 APPLE INC | 316,324 | 430,497 |
| 060505104 BANK OF AMERICA CORP | 139,716 | 143,603 |
| 086516101 BEST BUY CO INC | 46,824 | 35,226 |
| 09247X101 BLACKROCK INC | 134,684 | 150,183 |
| 12572Q105 CME GROUP INC | 57,414 | 64,865 |
| 126650100 CVS HEALTH CORPORATI | 53,347 | 57,483 |
| 149123101 CATERPILLAR INC | 29,413 | 42,576 |
| 15135B101 CENTENE CORP COM | 52,114 | 59,887 |
| 166764100 CHEVRON CORPORATION | 29,289 | 30,578 |
| 17275R102 CISCO SYSTEMS INC | 54,024 | 53,955 |
| 20030N101 COMCAST CORP CL A | 120,260 | 100,504 |
| 20825C104 CONOCOPHILLIPS | 31,648 | 37,723 |
| 217204106 COPART INC COM | 26,626 | 40,180 |
| 22160K105 COSTCO WHSL CORP | 33,820 | 56,107 |
| 235851102 DANAHER CORP | 121,338 | 171,192 |
| 244199105 DEERE CO. | 29,975 | 31,590 |
| 278865100 ECOLAB INC | 473,917 | 2,265,752 |
| 28176E108 EDWARDS LIFESCIENCES | 73,695 | 61,839 |
| 30303M102 FACEBOOK INC A | 59,922 | 86,366 |
| 375558103 GILEAD SCIENCES INC | 46,619 | 59,947 |
| 437076102 HOME DEPOT INC | 162,106 | 185,058 |
| 438516106 HONEYWELL INTERNATIO | 71,043 | 70,253 |
| 461202103 INTUIT INC | 22,407 | 32,502 |
| 46625H100 J P MORGAN CHASE CO | 164,465 | 191,703 |
| 502431109 L3HARRIS TECHNOLOGIE | 88,907 | 86,986 |
| 550021109 LULULEMON ATHLETICA | 63,098 | 140,605 |
| 559222401 MAGNA INTL INC CL | 61,632 | 53,940 |
| 56585A102 MARATHON PETROLEUM C | 49,173 | 87,087 |
| 57636Q104 MASTERCARD INC | 76,038 | 91,700 |
| 57667L107 MATCH GROUP INC NEW | 58,259 | 15,914 |
| 594918104 MICROSOFT CORP | 338,068 | 484,716 |
| 609207105 MONDELEZ INTERNATION | 56,855 | 67,215 |
| 617446448 MORGAN STANLEY | 87,992 | 97,819 |
| 64110L106 NETFLIX.COM INC | 51,233 | 76,440 |
| 65339F101 NEXTERA ENERGY INC | 150,459 | 135,997 |
| 67066G104 NVIDIA CORP | 38,398 | 87,159 |
| 697435105 PALO ALTO NETWORKS I | 55,835 | 89,054 |
| 70432V102 PAYCOM SOFTWARE INC | 56,162 | 40,310 |
| 717081103 PFIZER INC | 55,788 | 39,817 |
| 74340W103 PROLOGIS INC | 59,428 | 69,316 |
| 747525103 QUALCOMM INC | 44,844 | 58,864 |
| 78409V104 S P GLOBAL INC | 65,708 | 75,769 |
| 79466L302 SALESFORCE COM INC | 76,249 | 81,310 |
| 806857108 SCHLUMBERGER LTD | 57,131 | 53,081 |
| 808513105 SCHWAB CHARLES CORP | 68,654 | 86,963 |
| 81762P102 SERVICENOW INC | 61,441 | 77,714 |
| 85209W109 SPROUT SOCIAL INC CL | 34,368 | 61,440 |
| 855244109 STARBUCKS CORP | 62,261 | 55,686 |
| 87612E106 TARGET CORP | 200,736 | 184,434 |
| 88025T102 TENABLE HOLDINGS INC | 18,383 | 37,170 |
| 882508104 TEXAS INSTRUMENTS IN | 103,383 | 96,651 |
| 88339J105 TRADE DESK INC THE C | 23,790 | 26,769 |
| 893641100 TRANSDIGM GROUP INC | 23,933 | 37,429 |
| 90353T100 UBER TECHNOLOGIES IN | 46,338 | 91,924 |
| 907818108 UNION PACIFIC CORP | 29,354 | 29,966 |
| 911312106 UNITED PARCEL SERVIC | 43,940 | 40,565 |
| 91324P102 UNITED HEALTH GROUP | 127,493 | 162,679 |
| 92338C103 VERALTO CORP COM SHS | 5,125 | 9,707 |
| 92343V104 VERIZON COMMUNICATIO | 44,197 | 30,914 |
| 92826C839 VISA INC | 48,912 | 58,318 |
| 931142103 WAL MART STORES INC | 73,884 | 79,613 |
| 98585X104 YETI HOLDINGS INC | 38,254 | 73,787 |
| 98954M101 ZILLOW GROUP INC | 30,324 | 26,999 |
| G1151C101 ACCENTURE PLC CL A | 79,518 | 98,606 |
| G54950103 LINDE PLC SHS | 29,988 | 43,125 |
| G5960L103 MEDTRONIC PLC | 90,430 | 85,593 |
| G6095L109 APTIV PLC | 54,929 | 45,488 |
| H1467J104 CHUBB LTD | 13,430 | 17,854 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER CORP | |||
| EQUINIX INC - EQIX | |||
| SCHWAB US REIT - SCHH ETF | |||
| 315911727 FIDELITY INTERNATION | AT COST | 800,000 | 838,795 |
| 46432F834 ISHARES CORE MSCI TO | AT COST | 333,583 | 422,045 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 500,000 | 528,110 |
| 78462F103 SPDR S P 500 ETF | AT COST | 1,067,954 | 2,348,982 |
| 808524847 SCHWAB US REIT ETF | AT COST | 316,871 | 350,662 |
| 861728400 STONE RIDGE HY REINS | AT COST | 539,126 | 514,464 |
| 95MSC61P3 SUMMIT PART SUB DEBT | AT COST | 95,533 | 95,533 |
| MSP EQUITY FUND LP | AT COST | 125,000 | 125,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,094 | 6,094 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 18,742 | 27,955 | 27,955 |
| Description | Amount |
|---|---|
| FMV OVER ASSET CONTRIBUTED ADJ | 1,538,428 |
| PRIOR YEAR ROC ADJ | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| PARTNERSHIP EXPENSES | 15,689 | 15,689 | 0 | |
| PARTNERSHIP EXPENSES | 18,407 | 18,407 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF SERVICING FEES | 2,578 | 2,578 | |
| PARTNERSHIP INCOME | 10,209 | 10,209 | |
| PARTNERSHIP INCOME | 3,253 | 3,253 |
| Description | Amount |
|---|---|
| PARTNERSHIP INCOME ADJ | 20,634 |
| CONTRIBUTED ASSET ADJ | 7,873 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 67,388 | 60,649 | 6,739 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,198 | 1,198 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 12,920 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 41,184 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,657 | 1,657 | 0 |