| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,000 | 13,000 | 13,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CALL 09/05 | 748,166 | 737,130 |
| BANK OF AMERICA CALL 3/17 | 257,528 | 240,982 |
| BANK OF AMERICA CALL 4/22 | 500,005 | 470,925 |
| CITIGROUP INC CALL 4/25 | 849,566 | 751,048 |
| CITIGROUP INC CALL 9/12 | 307,747 | 283,935 |
| CITIGROUP INC CALL 3/7 | 251,878 | 238,293 |
| EATON CORP | 95,503 | 95,417 |
| ENBRIDGE ENERGY PARTNERS CALL 9/15 | 734,615 | 696,083 |
| ENBRIDGE INC CALL 01/15 | 750,553 | 670,118 |
| ENBRIDGE INC CALL 9/25 | 349,830 | 335,598 |
| GOLDMAN SACHS GROUP INC CALL 8/18 | 403,268 | 391,540 |
| GOLDMAN SACHS GROUP INC CALL 7/27 | 261,023 | 232,942 |
| JP MORGAN CHASE | 841,419 | 788,832 |
| M&T BANK CORPORATION | 371,416 | 326,543 |
| METLIFE INC | 440,220 | 375,924 |
| REGIONS FINL CORP | 735,080 | 687,960 |
| SCHWAB | 1,238,441 | 1,211,505 |
| VERIZON | 245,548 | 244,330 |
| WELLS FARGO | 651,870 | 650,604 |
| ZIONS BANCORPORATION CALL 11/30 | 795,154 | 719,194 |
| ZIONS BANCORPORATION CALL 8/13 | 527,921 | 471,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AEGON FDG | 700,056 | 558,900 |
| AFFILIATED MANAGERS PFD SER B 4.75% | 584,027 | 495,500 |
| AGNC INVESTMENT CORP PFD 6.875% | 513,568 | 479,760 |
| AGNC INVESTMENT CORP PFD 7.75% | 630,759 | 629,400 |
| ALLSTATE CORP PFD 7/15 | 631,924 | 644,250 |
| ALLSTATE CORP PFD 4/15 | 167,134 | 126,768 |
| APOLLO GLOBAL | 380,555 | 392,400 |
| AT&T PFD SER C 4.75% | 870,560 | 865,235 |
| DIGITAL REALTY TRUST SER J 5.25% | 801,178 | 786,258 |
| FIFTH THIRD BANCORP 6% | 192,003 | 173,625 |
| HUNTINGTON BANCSHARES 5.7% | 75,278 | 54,900 |
| KEYCORP | 614,889 | 583,249 |
| M&T BK CORP | 228,257 | 203,211 |
| MORGAN STANLEY PFD SER K 7.125 | 501,412 | 502,000 |
| MORGAN STANLEY PFD SER P 5.85% | 126,500 | 109,300 |
| MORGAN STANLEY PFD SER P 6.5% | 124,218 | 123,300 |
| MORGAN STANLEY PFD SER | 888,602 | 855,750 |
| STIFEL FINANCIAL CORP PFD SER B 6.25% | 313,111 | 277,500 |
| WELLS FARGO CVT PFD 7.5% | 1,002,472 | 845,040 |
| WINTRUST FIN SER D PFD 6.5% | 499,772 | 478,800 |
| WINTRUST FIN SER E PFD 6.875% | 499,739 | 422,200 |
| COMMUNITY HEALTHCARE | 423,607 | 660,843 |
| ACCENTURE PLC IRELAND | 132,911 | 123,292 |
| ALPHABET INC CAP STK CL C | 213,836 | 290,696 |
| AMAZON COM INC | 248,385 | 343,372 |
| AON PLC REGISTERED SHS CL A | 142,939 | 167,695 |
| APPLE INC COM | 147,024 | 170,770 |
| BLACKROCK INC COM | 146,437 | 110,210 |
| COMCAST CORP CL A | 136,991 | 109,419 |
| CONSTELLATION BRANDS INC CL A | 107,759 | 112,392 |
| COSTCO WHOLESALE CORP NEW COM | 184,914 | 232,025 |
| DISNEY WALT CO | 104,512 | 60,785 |
| ENBRIDGE INC | 156,840 | 115,254 |
| EDG RES INC | 149,112 | 239,875 |
| EXXON MOBILE CORP | 115,423 | 127,020 |
| HONEYWELL INTL INC COM | 97,854 | 87,965 |
| INTUIT INCORPORATED COM | 91,419 | 86,616 |
| JP MORGAN CHASE & CO COM | 125,464 | 118,201 |
| MASTERCARD INC CL A COM | 197,766 | 218,283 |
| META PLATFORMS INC | 34,603 | 76,824 |
| MICROSOFT CORP COM | 89,716 | 108,195 |
| ROPER TECHNOLOGIES INC COM | 110,786 | 122,143 |
| RTX CORP | 77,498 | 74,472 |
| SALESFORCE.COM INC COM STOCK | 59,480 | 80,332 |
| THERMO FISHER SCIENTIFIC INC COM | 233,097 | 193,475 |
| TRADEWEB MKTS INC CL A | 140,281 | 187,671 |
| UNITED HEALTHCARE | 76,666 | 80,334 |
| WALGREENS BOOTS | 81,733 | 47,430 |
| WORKDAY INC CL A | 77,681 | 98,445 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLOBAL PRIVATE OPPORTUNITIES PARTNERS OFFSHORE | AT COST | 87,607 | 33,638 |
| BMC WAUKEGAN | AT COST | 26,831 | 26,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,416 | 3,708 | 3,708 |
| Description | Amount |
|---|---|
| COST BASIS ADUSTMENTS | 2,827 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,994 | 1,599 | 6,395 | |
| DEDUCTIONS FROM K-1 INVESTMENTS | 5,108 | 5,108 | 0 | |
| PAYROLL PROCESSING FEES | 2,101 | 420 | 1,681 | |
| MARKETING | 531 | 0 | 531 | |
| OFFICE EXPENSE | 15,814 | 3,163 | 12,651 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 3,462 | 660 |
| INVESTMENT IN GRAND VIEW COURT | 318,273 | 338,980 |
| INVESTMENT IN GREENFIELD LP | 120,611 | 114,916 |
| INVESTMENT IN AURORA MARKETPLACE | 77,706 | 86,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 229,169 | 229,169 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 15,009 | 0 | 0 |