| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE - IKEA | 2017-08-01 | 3,902 | 3,379 | 200DB | 8.93 % | 348 | |||
| FURNITURE | 2017-09-15 | 2,712 | 2,349 | 200DB | 8.93 % | 242 | |||
| FURNITURE -WICKES | 2017-12-20 | 1,900 | 1,645 | 200DB | 8.93 % | 170 | |||
| PROPS | 2017-06-30 | 29,381 | 25,448 | 200DB | 8.93 % | 2,624 | |||
| FURNITURE | 2018-06-30 | 5,790 | 4,498 | 200DB | 8.92 % | 516 | |||
| PROPS | 2018-06-30 | 28,022 | 21,770 | 200DB | 8.92 % | 2,500 | |||
| TRUCK | 2018-06-30 | 19,300 | 18,188 | 200DB | 5.76 % | 1,112 | |||
| PROPS AND COSTUMES | 2019-06-30 | 124,034 | 85,286 | 200DB | 8.93 % | 11,076 | |||
| RV | 2019-01-04 | 22,220 | 18,380 | 200DB | 11.52 % | 2,560 | |||
| WASHER/DRYER | 2019-01-17 | 1,642 | 1,357 | 200DB | 11.52 % | 189 | |||
| WASHER/DRYER | 2019-02-22 | 1,204 | 996 | 200DB | 11.52 % | 139 | |||
| PROPS AND COSTUMES | 2019-01-15 | 5,572 | 3,832 | 200DB | 8.93 % | 498 | |||
| MIRROR FOR STUDIO | 2020-07-01 | 5,500 | 3,916 | 200DB | 11.52 % | 634 | |||
| PROPS | 2020-03-10 | 1,330 | 749 | 200DB | 12.49 % | 166 | |||
| PROPS | 2020-06-30 | 166,937 | 93,935 | 200DB | 12.49 % | 20,850 | |||
| PROPS | 2021-06-30 | 108,287 | 41,993 | 200DB | 17.49 % | 18,939 | |||
| COSTUMES | 2022-08-15 | 6,197 | 886 | 200DB | 24.49 % | 1,518 | |||
| COSTUMES | 2022-09-14 | 3,956 | 565 | 200DB | 24.49 % | 969 | |||
| COSTUMES | 2022-09-28 | 4,800 | 686 | 200DB | 24.49 % | 1,176 | |||
| COSTUMES | 2022-11-02 | 5,000 | 715 | 200DB | 24.49 % | 1,225 | |||
| PROPS | 2022-06-08 | 9,456 | 1,351 | 200DB | 24.49 % | 2,316 | |||
| PROPS | 2022-08-22 | 20,578 | 2,941 | 200DB | 24.49 % | 5,040 | |||
| PROPS | 2022-11-23 | 10,000 | 1,429 | 200DB | 24.49 % | 2,449 | |||
| PROPS | 2022-12-13 | 18,178 | 2,598 | 200DB | 24.49 % | 4,452 | |||
| PROPS | 2022-12-19 | 10,880 | 1,555 | 200DB | 24.49 % | 2,665 | |||
| PROPS | 2022-12-19 | 14,405 | 2,058 | 200DB | 24.49 % | 3,528 | |||
| PROPS | 2022-12-29 | 37,259 | 5,324 | 200DB | 24.49 % | 9,125 | |||
| PROPS | 2022-11-15 | 8,177 | 1,168 | 200DB | 24.49 % | 2,003 | |||
| PROPS | 2022-12-19 | 34,148 | 4,880 | 200DB | 24.49 % | 8,363 | |||
| PROPS | 2023-03-23 | 37,882 | 200DB | 14.29 % | 5,413 | ||||
| PROPS | 2023-04-11 | 6,630 | 200DB | 14.29 % | 947 | ||||
| PROPS | 2023-05-31 | 9,464 | 200DB | 14.29 % | 1,352 | ||||
| PROPS | 2023-07-31 | 25,769 | 200DB | 14.29 % | 3,682 | ||||
| PROPS | 2023-08-21 | 18,490 | 200DB | 14.29 % | 2,642 | ||||
| PROPS | 2023-09-14 | 6,045 | 200DB | 14.29 % | 864 | ||||
| PROPS | 2023-10-16 | 9,071 | 200DB | 14.29 % | 1,296 | ||||
| PROPS | 2023-11-08 | 91,794 | 200DB | 14.29 % | 13,117 | ||||
| PROPS | 2023-11-14 | 3,752 | 200DB | 14.29 % | 536 | ||||
| PROPS | 2023-12-19 | 66,509 | 200DB | 14.29 % | 9,504 | ||||
| PROPS | 2023-06-14 | 3,231 | 200DB | 14.29 % | 462 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 51,520 | 50,240 | 1,280 | 1,280 |
| Furniture and Fixtures | 22,650 | 20,378 | 2,272 | 2,272 |
| Miscellaneous | 925,234 | 440,466 | 484,768 | 484,768 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 5,807 | |||
| PROGRAM EXPENSES | 22,734 | 22,734 | ||
| SUPPLIES | 39,792 | |||
| TRANSPORTATION | 437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,000 | 0 | 0 | 0 |
| Name | Address |
|---|---|
| WALT DISNEY |
500 SOUTH BUENA VISTA ST BURBANK,CA91201 |