| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,000 | 2,500 | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CRESCO RAILROAD STATION BUILDING | 2005-10-24 | 63,172 | 27,874 | SL | 39.000000000000 | 1,620 | 0 | ||
| CRESCO RAILROAD STATION IMPROVEMENTS | 2006-06-09 | 19,894 | 8,438 | SL | 39.000000000000 | 510 | 0 | ||
| PAVING OF PARKING LOT | 2006-12-14 | 45,588 | 45,588 | 150DB | 15.000000000000 | 0 | 0 | ||
| CRESCO RAILROAD STATION IMPROVEMENTS | 2008-10-01 | 5,669 | 2,061 | SL | 39.000000000000 | 146 | 0 | ||
| CRESCO RAILROAD STATION IMPROVEMENTS | 2008-01-22 | 65,752 | 25,220 | SL | 39.000000000000 | 1,686 | 0 | ||
| CRESCO RAILROAD STATION IMPROVEMENTS | 2018-11-21 | 2,500 | 264 | SL | 39.000000000000 | 64 | 0 | ||
| CRESCO RAILROAD STATION IMPROVEMENTS | 2019-06-30 | 359,415 | 32,639 | SL | 39.000000000000 | 9,216 | 0 | ||
| CRESCO RAILROAD STATION IMPROVEMENTS | 2020-06-04 | 8,595 | 560 | SL | 39.000000000000 | 220 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB EQUITIES | 2,315,086 | 6,854,198 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SAGEWORTH - MUTUAL FUNDS | AT COST | 417,471 | 691,163 |
| SAGEWORTH - EXCHANGE TRADED FUNDS | AT COST | 1,143,226 | 1,312,805 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CRESCO RAILROAD STATION BUILDING | 63,172 | 29,494 | 33,678 | |
| CRESCO RAILROAD STATION IMPROVEMENTS | 19,894 | 8,948 | 10,946 | |
| PAVING OF PARKING LOT | 45,588 | 45,588 | 0 | |
| CRESCO RAILROAD STATION IMPROVEMENTS | 5,669 | 2,207 | 3,462 | |
| CRESCO RAILROAD STATION IMPROVEMENTS | 65,752 | 26,906 | 38,846 | |
| CRESCO RAILROAD STATION IMPROVEMENTS | 2,500 | 328 | 2,172 | |
| CRESCO RAILROAD STATION IMPROVEMENTS | 359,415 | 41,855 | 317,560 | |
| CRESCO RAILROAD STATION IMPROVEMENTS | 8,595 | 780 | 7,815 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH CONVERSION | 2,292 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 66 | 0 | 66 | |
| ENTITY FEES | 15 | 0 | 15 | |
| REPAIRS AND MAINTENANCE | 4,106 | 0 | 4,106 | |
| PEST CONTROL | 625 | 0 | 625 | |
| SECURITY SYSTEM MONITORING | 970 | 0 | 970 | |
| UTILITIES | 3,751 | 0 | 3,751 | |
| ANNUAL TAX LETTER FEE | 100 | 100 | 0 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 382 |
| PRIOR PERIOD CHANGE IN UNREALIZED GAINS ON INVESTMENTS | 85 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SAGEWORTH INVESTMENT FEES | 17,738 | 17,738 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID AND FEDERAL EXCISE TAX REFUND | 1,098 | 1,281 | 0 |