| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING FEES | 1,000 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2017-07-05 | 65,700 | 9,196 | S/L | 39.0000 | 1,684 | 1,684 | ||
| ROOF-YOUTH RANCH | 2017-08-07 | 15,000 | 2,068 | S/L | 39.0000 | 384 | 384 | ||
| LAND | 2017-07-05 | 24,300 | |||||||
| BRUSH HOG | 2017-09-05 | 1,685 | 1,685 | S/L | 5.0000 | ||||
| EQUIPMENT & FURNITURE | 2017-08-01 | 20,000 | 15,475 | S/L | 7.0000 | 2,858 | 2,858 | ||
| HVAC SYSTEM-AWAKEN HOUSE | 2018-08-15 | 18,845 | 2,114 | S/L | 39.0000 | 483 | 483 | ||
| CHAPEL REMODEL | 2021-12-21 | 74,446 | 1,909 | S/L | 39.0000 | 1,909 | 1,909 | ||
| LAWN MOWER | 2023-08-03 | 13,577 | S/L | 7.0000 | 808 | 808 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DEPRECIABLE ASSETS | 209,253 | 40,573 | 168,680 | |
| LAND | 24,300 | 24,300 |
| Item No. | 1 |
|---|---|
| Lender's Name | NP - TODAY'S BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 29,307 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN FEE |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 287 | 287 | ||
| LIABILITY INSURANCE | 12,221 | 12,221 | ||
| SUPPLIES | 30,373 | 30,373 | ||
| BANK FEES | 844 | 844 | ||
| OFFICE EXPENSE | 31 | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CONTRACT SERVICES | 27,347 | 27,347 |