| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON INC - 2.100% - 05/12/20 | 4,029 | 3,450 |
| AT&T, INC - 2.550% - 12/01/203 | 3,390 | 3,263 |
| BANK AMER CORP MTN - 2.884% - | 4,381 | 3,552 |
| CITIGROUP INC NOTE - 3.668% - | 4,571 | 3,815 |
| COMCAST CORP NOTE - 4.150% - 1 | 3,695 | 2,961 |
| CVS CAREMARK CORP NOTE - 4.300 | 3,592 | 2,953 |
| ENTERPRISE PRODUCTS OPERTATING | 4,259 | 3,792 |
| GOLDMAN SACHS - 3.800% - 03/15 | 3,481 | 2,822 |
| JP MORGAN CHASE - 10/02/2025 | 14,000 | 14,610 |
| JP MORGAN CHASE - 10/02/2026 | 15,000 | 16,412 |
| JP MORGAN CHASE - 10/04/2027 | 15,000 | 16,215 |
| JP MORGAN CHASE - 10/04/2028 | 15,000 | 16,610 |
| JP MORGAN CHASE BANK - 4.203% | 6,008 | 4,863 |
| SHELL INT'L FINANCE - 2.875% - | 4,448 | 3,852 |
| VERIZON COMMUNICATIONS - 4.125 | 3,629 | 2,958 |
| WELLS FARGO - 3.584% - 05/22/2 | 4,485 | 3,814 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANCEBERSTEIN LG CAP GR ADV | 31,253 | 33,739 |
| AMERICAN BEACON ARK TRANSFORMA | 17,761 | 11,495 |
| AMERICAN CENTURY SMALL CAP GRO | 21,163 | 23,773 |
| BNY MELLON GLOBAL EQUITY INCOM | 27,704 | 26,326 |
| CAPITAL INCOME BUILDER CL F 2 | 22,213 | 26,129 |
| COLUMBIA FLEXIBLE CAPITAL INCO | 44,773 | 38,171 |
| COLUMBIA TECHNOLOGY FD INC | 11,712 | 14,694 |
| FIDELITY ADV EMERGING MARKETS | 12,986 | 13,982 |
| FIDELITY ADVISOR HEALTH CARE F | 17,309 | 18,241 |
| FIDELITY ADVISOR INTL CAP APP | 25,500 | 29,556 |
| FIRST TRUST ISE WATER INDEX | 12,227 | 14,694 |
| FIRST TRUST MORNINGSTAR DIVIDE | 13,701 | 20,416 |
| GRIFFIN INSTITUTIONAL ACCESS R | 54,521 | 53,335 |
| HEARTLAND VALUE PLUS FUND | 17,996 | 14,305 |
| ISHARES CORE DIVIDEND GROWTH | 18,808 | 27,717 |
| ISHARES CORE US GROWTH ETF | 11,428 | 18,842 |
| ISHARES MSCI USA QUALITY FACTO | 12,576 | 14,125 |
| ISHARES TRUST RUSSELL MIDCAP I | 30,376 | 33,735 |
| LAZARD GLOBAL LISTED INFRASTRU | 13,669 | 13,784 |
| LORD ABBETT SHORT DURATION INC | 80,540 | 73,130 |
| MAIRS & POWER BALANCED FD INV | 18,517 | 20,605 |
| MFS INTERNATIONAL DIVERSIFICAT | 23,572 | 22,924 |
| NEUBERGER BERMAN LARGE CAP VAL | 44,242 | 43,159 |
| NUANCE MID CAP VALUE FD | 7,116 | 6,349 |
| PEAR TREE POLARIS | 9,326 | 9,469 |
| ROYCE FD OPPORTUNITY FD | 33,319 | 28,446 |
| SCHWAB FUNDAMENTAL US LG COMPA | 17,910 | 20,691 |
| T. ROWE PRICE FINANCIAL SERVIC | 14,223 | 14,752 |
| T. ROWE PRICE NEW AMERICA GROW | 20,648 | 23,215 |
| TOTAL INCOME REAL ESTATE FUND | 53,035 | 52,939 |
| VANGUARD DIVIDEND GROWTH FD | 26,410 | 32,447 |
| VANGUARD HIGH DIV YIELD INDEX | 25,467 | 26,670 |
| VANGUARD TOTAL INTERNATIONAL S | 16,093 | 18,547 |
| WESTERN ASSET SMASH SERIES C F | 22,410 | 22,320 |
| WESTERN ASSET SMASH SERIES EC | 83,839 | 63,317 |
| WESTERN ASSET SMASH SERIES M F | 39,273 | 29,212 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN HEALTHCARE REIT INC | 67,819 | 58,875 | |
| ANNUITY - E1922401 - AUGUSTAR | 108,872 | 105,867 | |
| ANNUITY - E1922427 - AUGUSTAR | 400,817 | 380,943 | |
| BLUE OWL CAPITAL CORPORATION | 75,000 | 71,013 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,795 | 12,795 | ||
| Bank Charges | 70 | 70 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Annuity Income | 40,299 | 40,299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,228 | 6,228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 500 |