| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,680 | 2,340 | 2,340 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SALMON NATION TRUST, LLC | AT COST | 228,146 | 228,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 10,295 | 10,295 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 30 | 0 | 30 | |
| OFFICE SUPPLIES | 120 | 0 | 120 | |
| INSURANCE | 2,888 | 0 | 2,888 | |
| FEES AND PERMITS | 257 | 0 | 257 | |
| INTERNET & WEBSITE | 552 | 0 | 552 | |
| MEMBERSHIP FEES | 1,425 | 0 | 1,425 | |
| SUBSCRIPTIONS | 3,010 | 0 | 3,010 | |
| BOARD EXPENSES | 58 | 0 | 58 | |
| POSTAGE | 355 | 0 | 355 | |
| LEGAL FILING FEE | 104 | 0 | 104 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALMON NATION TRUST, LLC | -59,376 | -59,117 | -59,376 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 6,472 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PROGRAM RELATED EQUITY INVESTMENT - TIDES FOUNDATION | 237,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL CONSULTING | 6,510 | 0 | 6,510 | |
| INVESTMENT MANAGEMENT FEES | 8,967 | 8,967 | 0 |