| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 116,000 | 0 | 0 | 108,510 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Website | 2012-12-31 | 82,817 | 79,505 | 10.0000 | 3,312 | 82,817 | ||
| Website | 2013-07-01 | 22,245 | 18,857 | 10.0000 | 2,225 | 21,082 | ||
| Website | 2014-07-01 | 35,912 | 27,132 | 10.0000 | 3,591 | 30,723 | ||
| Website | 2015-12-31 | 25,254 | 16,989 | 10.0000 | 2,525 | 19,514 | ||
| Website | 2016-12-31 | 352,225 | 209,531 | 10.0000 | 35,223 | 244,754 | ||
| Website | 2017-12-31 | 213,919 | 111,238 | 10.0000 | 21,392 | 132,630 | ||
| Website | 2018-12-31 | 366,223 | 163,723 | 10.0000 | 36,622 | 200,345 | ||
| Website | 2019-12-31 | 621,428 | 217,500 | 10.0000 | 62,143 | 279,643 | ||
| Website | 2020-12-31 | 440,569 | 110,143 | 10.0000 | 44,057 | 154,200 | ||
| Website | 2021-12-31 | 462,473 | 69,371 | 10.0000 | 46,247 | 115,618 | ||
| Website | 2022-12-31 | 411,892 | 20,595 | 10.0000 | 41,189 | 61,784 | ||
| Website | 2023-12-31 | 158,779 | 10.0000 | 7,939 | 7,939 |
| Contractor | Explanation |
|---|---|
| Blue Marble Creative | Website Design |
| Cohen & Company Inc | Accounting. |
| Edify Software Consulting LTD | Software coding. |
| The Do Better Group LLC | Sales Commission |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Dell Lattitude 5500 Nancy | 2020-01-03 | 1,689 | 1,408 | SL | 3.0000 | 281 | |||
| Dell Optiflex Lynn | 2020-07-10 | 1,101 | 918 | SL | 3.0000 | 183 | |||
| Apple IMAC 27/3.8 Marci | 2020-09-15 | 2,627 | 2,190 | SL | 3.0000 | 437 | |||
| Apple MacBook Pro Amanda | 2020-12-17 | 2,644 | 2,203 | SL | 3.0000 | 441 | |||
| Apple Macbook Pro Zahra | 2021-01-31 | 2,131 | 1,065 | SL | 3.0000 | 710 | |||
| Apple Macbook Pro Jessica | 2021-05-31 | 2,995 | 1,497 | SL | 3.0000 | 998 | |||
| Apple Macbook Pro Gary | 2021-08-20 | 1,780 | 890 | SL | 3.0000 | 593 | |||
| Inspiron Plus Josie | 2021-10-20 | 1,233 | 617 | SL | 3.0000 | 411 | |||
| MacBook Pro 16 Laura Smith | 2022-02-18 | 2,940 | 490 | SL | 3.0000 | 980 | |||
| Dell Desktop XPS 8950 Ahrash | 2022-02-20 | 1,794 | 299 | SL | 3.0000 | 598 | |||
| MacBook Mark Gaskins | 2022-02-25 | 2,649 | 442 | SL | 3.0000 | 883 | |||
| MacBook Abbey Kruse | 2022-04-13 | 2,895 | 483 | SL | 3.0000 | 965 | |||
| MacBook Jason Loux | 2022-08-08 | 2,915 | 486 | SL | 3.0000 | 972 | |||
| MacBoook Pro Angie Smajstrla | 2022-07-29 | 2,922 | 487 | SL | 3.0000 | 974 | |||
| Dell XPS 13 Laptop Ahrash | 2022-11-01 | 1,653 | 276 | SL | 3.0000 | 551 | |||
| MacBoook Pro Jessica Everton | 2022-11-26 | 3,003 | 501 | SL | 3.0000 | 1,001 | |||
| MacBook Pro Brandon Flores | 2022-11-29 | 2,929 | 488 | SL | 3.0000 | 976 | |||
| MacBook Pro David Tichnell | 2022-12-26 | 2,901 | 484 | SL | 3.0000 | 967 | |||
| MacBook Pro Lauren Tarson | 2023-02-05 | 2,913 | SL | 3.0000 | 486 | ||||
| Dell Lattitude 3520 Morgan Everett | 2023-03-03 | 1,014 | SL | 3.0000 | 169 | ||||
| MacBook Pro Jason Gipson Nath | 2023-05-01 | 2,940 | SL | 3.0000 | 490 | ||||
| iMac Jennie Lasley | 2023-10-30 | 1,406 | SL | 3.0000 | 235 | ||||
| Macbook Air 15 Will Engfer | 2023-11-09 | 1,414 | SL | 3.0000 | 236 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 58,476 | 35,739 | 22,737 | 22,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 438 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 1,990,373 | 1,842,687 | 1,842,687 |
| Trademarks | 12,174 | 12,174 | 12,174 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 306,465 | 306,465 | ||
| Content maintenance : Content Creation | 5,000 | 5,000 | ||
| Content Maintenance: Mapping | 9,500 | 9,500 | 3,167 | |
| Content Maintenance: Other | 739,102 | 739,102 | ||
| Insurance | 21,084 | 24,340 | ||
| Marketing: Other Expenses | 75,290 | 75,290 | 4,366 | |
| Marketing: Travel & Ent. | 101,738 | 101,738 | ||
| Miscellaneous | 150 | 150 | ||
| Office Expense | 272,999 | 36,950 | 220,823 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Memberships | 1,874,177 | 1,874,177 | |
| Misc. Income | 4,653 | ||
| NROC Licenses | 2,847,198 | 2,847,198 | |
| Service Contracts | 968,843 | 968,843 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 268 |