| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3128MJW71 FHLMC G0 8669 04% | ||
| 312945AM0 FHLMC A9 6312 04% | ||
| 312946JT4 FHLMC A9 7474 04% | ||
| 3138XLZG0 FNMA PAV8842 04% | ||
| 31418CMG6 FNMA PMA3058 04% | ||
| 9128284H0 U.S. TRSY INFLATION | ||
| 912810RG5 U.S. TREASURY BOND | ||
| 31418CMX9 FNMA PMA3073 04 50% | ||
| 3128M9WL2 FHLMC G0 7551 03% | ||
| 912828P87 U.S. TREASURY NOTE | ||
| 3128MJV56 FHLMC G0 8635 03% | ||
| 3132HP2J2 FHLMC Q1 3477 03% | ||
| 31418CLU6 FNMA PMA3038 04 50% | ||
| 31418CRE6 FNMA PMA3184 04 50% | ||
| 31418CZJ6 FNMA PMA3444 04 50% | ||
| 3138EM6F3 FNMA PAL5369 04 50% | ||
| 3138XBWZ3 FNMA PAV0663 04 50% | ||
| 31418BTJ5 FNMA PMA2352 03 50% | ||
| 31418BYU4 FNMA PMA2522 03 50% | ||
| 31418CPE8 FNMA PMA3120 03 50% | ||
| 31418CV35 FNMA PMA3333 04% | ||
| 912828TH3 U.S. TREASURY NOTE | ||
| 912828X88 U.S. TREASURY NOTE | ||
| 3128MJXF2 FHLMC G0 8677 04% | ||
| 3128MJX39 FHLMC G0 8697 03% | ||
| 3128MJ2H2 FHLMC G0 8775 04% | ||
| 312945TD0 FHLMC A9 6848 04% | ||
| 3132QLET6 FHLMC Q3 0145 04% | ||
| 3138WDT27 FNMA PAS4168 04% | ||
| 3138WFKJ4 FNMA PAS5696 03 50% | ||
| 31418BXZ4 FNMA PMA2495 03 50% | ||
| 31418CXP4 FNMA PMA3385 04 50% | ||
| 3128MJZF0 FHLMC G0 8741 03% | ||
| 3138WFLC8 FNMA PAS5722 03 50% | ||
| 3138WHNT5 FNMA PAS7601 04% | ||
| 3140HBFK9 FNMA PBJ9169 04% | ||
| 31418CNE0 FNMA PMA3088 04% | ||
| 3128MJY61 FHLMC G0 8732 03% | ||
| 31359MEU3 FEDERAL NATL MTG ASS | ||
| 3138ELZG1 FNMA PAL4342 04 50% | ||
| 3138WJMJ4 FNMA PAS8460 03 50% | ||
| 31417VQW6 FNMA PAC8568 04 50% | ||
| 31418BW93 FNMA PMA2471 03 50% | ||
| 31418BZD1 FNMA PMA2539 04% | ||
| 31418BZP4 FNMA PMA2549 03 50% | ||
| 31418CJD7 FNMA PMA2959 03 50% | ||
| 31418CR89 FNMA PMA3210 03 50% | ||
| 31418CRC0 FNMA PMA3182 03 50% | ||
| 312946C79 FHLMC A9 7294 04% | ||
| 31359MGK3 FEDERAL NATL MTG ASS | ||
| 31418DAR3 FNMA PMA3615 04% | ||
| 31418DBF8 FNMA PMA3637 03 50% | ||
| 31418DC67 FNMA PMA3692 03 50% | ||
| 31418CZH0 FNMA PMA3443 04% | ||
| 3134A4KX1 FEDERAL HOME LN MTG | ||
| 31418DGN6 FNMA PMA3804 04% | ||
| 3138WENA3 FNMA PAS4884 03% | ||
| 912810SH2 U.S. TREASURY BOND | ||
| 31418CDL5 FNMA PMA2806 03% | ||
| 31418CXN9 FNMA PMA3384 04% | ||
| 31418DNH1 FNMA PMA3991 03% | ||
| 912810RC4 U.S. TREASURY BOND | ||
| 31418DLT7 FNMA PMA3937 03% | ||
| 94974BGP9 WELLS FARGO & COMPAN | 25,970 | 24,432 |
| 61761J3R8 MORGAN STANLEY | 25,998 | 23,947 |
| 46625HJX9 JPMORGAN CHASE & CO | 40,086 | 39,749 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO/THE | ||
| 701094104 PARKER-HANNIFIN CORP | 6,927 | 10,135 |
| 92826C839 VISA INC | 6,883 | 9,112 |
| 22160K105 COSTCO WHSL CORP NEW | 7,688 | 11,881 |
| 46625H100 J P MORGAN CHASE & C | 7,134 | 9,356 |
| 058498106 BALL CORP | ||
| 037833100 APPLE INC | 14,292 | 28,302 |
| 65339F101 NEXTERA ENERGY INC | ||
| 438516106 HONEYWELL INTERNATIO | 2,285 | 2,936 |
| 594918104 MICROSOFT CORP COM | 14,088 | 25,571 |
| 09247X101 BLACKROCK INC | 6,460 | 7,306 |
| 166764100 CHEVRONTEXACO CORP | ||
| 03027X100 AMERICAN TOWER REIT | ||
| 437076102 HOME DEPOT INC/THE | 5,013 | 5,891 |
| 98978V103 ZOETIS INC | 5,198 | 7,303 |
| 023135106 AMAZON COM INC | 11,002 | 14,586 |
| 02079K305 ALPHABET INC SHS | 5,716 | 11,036 |
| 20825C104 CONOCOPHILLIPS | 2,016 | 3,946 |
| 883556102 THERMO FISHER SCIENT | 3,168 | 3,185 |
| 21036P108 CONSTELLATION BRANDS | ||
| 713448108 PEPSICO INC | ||
| 036752103 ANTHEM INC | ||
| 002824100 ABBOTT LABORATORIES | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 595017104 MICROCHIP TECHNOLOGY | ||
| 172967424 CITIGROUP INC | ||
| 539830109 LOCKHEED MARTIN CORP | ||
| 337738108 FISERV INC COM | ||
| 74340W103 PROLOGIS INC | 6,740 | 7,598 |
| 89832Q109 TRUIST FINL CORP | ||
| 43300A203 HILTON WORLDWIDE HOL | 3,533 | 4,370 |
| 778296103 ROSS STORES INC | 2,662 | 3,045 |
| 931142103 WAL MART STORES INC | 5,290 | 6,779 |
| 907818108 UNION PACIFIC CORP | 6,719 | 7,369 |
| 235851102 DANAHER CORP | ||
| 14040H105 CAPITAL ONE FINANCIA | ||
| 30212P303 EXPEDIA GROUP INC | ||
| 573874104 MARVELL TECH INC | ||
| 345370860 FORD MOTOR CO | ||
| 460146103 INTERNATIONAL PAPER | ||
| 502431109 L3HARRIS TECHNOLOGIE | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 14448C104 CARRIER GLOBAL CORP | ||
| H2906T109 GARMIN LTD | ||
| 29476L107 EQUITY RESIDENTIAL | ||
| 097023105 BOEING CO/THE | 6,037 | 7,559 |
| 67103H107 O'REILLY AUTOMOTIVE | 2,460 | 2,850 |
| 806857108 SCHLUMBERGER LTD | 3,919 | 5,152 |
| 855244109 STARBUCKS CORP | ||
| 742718109 PROCTER & GAMBLE CO/ | 2,946 | 2,784 |
| 11135F101 BROADCOM INC | 1,689 | 3,349 |
| 125523100 CIGNA CORP | ||
| 98389B100 XCEL ENERGY INC | ||
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 697435105 PALO ALTO NETWORKS I | 1,508 | 2,654 |
| 891160509 TORONTO-DOMINION BAN | 3,214 | 2,908 |
| 808513105 CHARLES SCHWAB CORP/ | ||
| 743315103 PROGRESSIVE CORP/THE | 5,664 | 8,123 |
| 580135101 MC DONALDS CORPORATI | 5,333 | 5,930 |
| 032095101 AMPHENOL CORP | 5,423 | 5,849 |
| 101137107 BOSTON SCIENTIFIC CO | 5,977 | 7,168 |
| 30231G102 EXXON MOBIL CORP | 7,517 | 6,499 |
| 49177J102 KENVUE INC | 5,782 | 5,512 |
| 532457108 ELI LILLY & CO | 4,259 | 5,246 |
| 64110L106 NETFLIX COM INC | 6,370 | 7,303 |
| 67066G104 NVIDIA CORP | 4,412 | 10,400 |
| 78409V104 S&P GLOBAL INC | 6,501 | 7,048 |
| 81762P102 SERVICENOW INC | 3,938 | 5,652 |
| 88160R101 TESLA MTRS INC | 4,401 | 4,721 |
| 911363109 UNITED RENTALS INC | 4,305 | 5,161 |
| 91324P102 UNITEDHEALTH GROUP I | 7,745 | 7,897 |
| 95040Q104 WELLTOWER INC | 3,916 | 4,238 |
| N3167Y103 FERRARI NV | 4,083 | 4,400 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 264 |
| TYE INCOME ADJUSTMENT | 86 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 318 | 318 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 804 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,626 | 3,376 | 2,251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 46 | 46 | 0 |