| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,532 | 6,766 | 6,766 | 0 |
| ACCOUNTING AND ADVISORY FEES | 12,865 | 6,433 | 6,432 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS & MARKETABLE SECURITIES | FMV | 2,216,379 | 2,216,379 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CAMERA EQUIPMENT | 1,557 | 1,557 | 0 | |
| LAND | 1,874,402 | 0 | 1,874,402 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INSURANCE | 1,266 | 1,967 | 1,967 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEOPOLDS PRESERVE MAINTENANCE & PROGRAMS | 75,511 | 0 | 0 | 75,511 |
| OTHER WHFF PROGRAMS & EVENTS | 146,704 | 0 | 0 | 146,704 |
| BUSINESS REGISTRATION FEES | 25 | 0 | 0 | 25 |
| COMPUTER AND PHONE | 1,009 | 0 | 0 | 1,009 |
| INSURANCE | 7,906 | 0 | 0 | 7,906 |
| OFFICE AND ADMIN EXPENSE | 6,804 | 0 | 0 | 6,806 |
| OTHER ADMIN & MANAGEMENT | 17 | 0 | 0 | 17 |
| TRAVEL | 2,179 | 0 | 0 | 2,179 |
| WEBSITE | 706 | 0 | 0 | 706 |
| FUNDRAISING COSTS | 7,141 | 0 | 7,141 | 0 |
| PAYROLL ALLOCATED TO PROGRAMS | -131,099 | 0 | 0 | -131,099 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON SECURITIES | 513,074 |
| UNREALIZED GAIN/LOSS ON SECURITIES | 105,004 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES AND TAXES | 2,369 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 11,562 | 11,562 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE & OTHER TAXES | 788 | 0 | 0 | 788 |
| INCOME TAXES | 701 | 701 | 0 | 0 |