| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 55,000 | 0 | 27,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC, 420 SHS | 14,081 | 72,047 |
| AMAZON COM INC, 240 SHS | 14,275 | 44,875 |
| AMGEN INC, 69 SHS | 10,934 | 22,941 |
| APPLE INC, 364 SHS | 6,178 | 80,837 |
| BERKSHIRE HATHAWAY INC, 28 SHS | 1,859 | 12,278 |
| BLACKROCK INC, 40 SHS | 14,973 | 35,060 |
| CANADIAN PACIFIC KANSAS, 900 SHS | 4,980 | 75,438 |
| COSTCO WHSL CORP NEW, 80 SHS | 3,839 | 65,760 |
| JPMORGAN CHASE & CO, 163 SHS | 6,928 | 34,687 |
| MICROSOFT CORP, 281 SHS | 54,024 | 117,556 |
| NEXTERA ENERGY INC, 752 SHS | 11,214 | 57,445 |
| NVIDIA CORP, 1470 SHS | 45,148 | 172,019 |
| SALESFORCE INC, 222 SHS | 13,126 | 57,454 |
| UNITEDHEALTH GROUP, 109 SHS | 30,710 | 62,801 |
| VISA INC CLASS A, 350 SHS | 12,376 | 92,985 |
| GOLDMAN SACHS FINL, 26493.49 SHS | 26,493 | 26,493 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTNERSHIPS | AT COST | 81,799 | 81,799 |
| Description | Amount |
|---|---|
| DISTRIBUTIONS - TIMING ADJUSTMENT | 10,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS & OTHER EXPENSE | 2,950 | 2,950 | 0 |
| Description | Amount |
|---|---|
| COST BASIS - ADJUSTMENT TO INVESTMENTS | 18,402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 9,048 | 9,048 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 187 | 187 | 0 | |
| EXCISE TAX | 1,504 | 0 | 0 |