| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL ACCOUNTING | 18,810 | 5,643 | 13,167 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FILING CABINETS | 2008-02-25 | 470 | 470 | 200DB | 7.0000 | ||||
| SERVER | 2012-10-22 | 918 | 918 | 200DB | 5.0000 | ||||
| RICOH COPIER | 2013-07-18 | 4,306 | 4,306 | 200DB | 5.0000 | ||||
| GRANT SOFTWARE | 2018-05-02 | 11,000 | 11,000 | S/L | 3.0000 | ||||
| EXECUTIVE CHAIR | 2019-09-24 | 2,831 | 1,947 | 200DB | 7.0000 | 252 | 77 | ||
| DALE IPAD | 2022-03-29 | 757 | 114 | S/L | 5.0000 | 151 | 45 | ||
| MONITOR & EXT HARD DRIVE | 2022-12-02 | 456 | 8 | S/L | 5.0000 | 91 | 27 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH | 366,106 | 375,188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK HELD @ CHARLES SCHWA | 188,529 | 226,391 |
| MERRILL LYNCH | 13,820,673 | 15,389,643 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 70% INTEREST NW BLVD | 195,303 | 195,303 | 580,004 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS ROYALTY INTEREST | AT COST | 3,842 | 3,842 |
| INCEPTION EXPLORATION LTD | AT COST | 83,650 | 1,565 |
| MERRILL LYNCH ALTERNATIVE INVESTMENT | AT COST | 2,711,000 | 2,609,993 |
| MERRILL LYNCH MUTUAL FUNDS | AT COST | 5,279,543 | 5,658,696 |
| CHARLES SCHWAB MUTUAL FUNDS | AT COST | 10,999,646 | 12,058,849 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GRANT SOFTWARE | 11,000 | 11,000 | ||
| OFFICE EQUIPMENT | 9,738 | 8,257 | 1,481 | 1,481 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 5,496 | 5,496 | |
| DUE FROM OTHERS | 66 | 66 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 189 | 57 | 132 | |
| CHARITABLE DUES & SUBSCRIPTIO | 1,925 | 1,925 | ||
| INSURANCE | 766 | 766 | ||
| INVESTMENT SUBSCRIPTIONS | 855 | 855 | ||
| OTHER INVESTMENT EXPENSE | 4,165 | 4,165 | ||
| INVESTMENT MAINTENANCE | 1,059 | 1,059 | ||
| WEBSITE DESIGN | 13,350 | 13,350 | ||
| ALLOCABLE BUSINESS MEALS | 818 | 245 | 573 | |
| CHARITABLE BUSINESS MEALS | 1,608 | 1,608 | ||
| HISTORICAL PRESERVATION | 30,763 | 30,763 | ||
| LEASE OPERATING EXPENSE | 1,297 | 1,297 | ||
| OFFICE SUPPLIES & EXP | 34,671 | 10,401 | 24,270 | |
| PORTFOLIO MANAGEMENT | 211,675 | 211,675 | ||
| NON-DEDUCTCIBLE EXPENSE | 2,826 | |||
| INVESTMENT MEALS | 24 | 24 | ||
| PICTURES | 150 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENERGY PRO | 1,794 | 1,794 |
| Description | Amount |
|---|---|
| 2022 EXCISE TAX CORRECTION | 79 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 12,125 | |
| EXCISE TAX PAYABLE | 454,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MINUTES | 1,800 | 540 | 1,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 7,359 | 7,359 | ||
| PROPERTY TAX | 4,586 | 4,586 | ||
| EXCISE TAX | 15,459 |