| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 60,007 | 0 | 60,007 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND AND BUILDING | 2014-06-30 | 16,430,000 | 2,343,741 | 0 % | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL MILLS 3.65% 1,000,000 SHS | 997,131 | 997,131 |
| T-MOBILE USA INC 3.5% 1,500,000 SHS | 1,468,913 | 1,468,913 |
| GENERAL MILLS INC 4% 1,000,000 SHS | 987,683 | 987,683 |
| AMERICAN TOWER CORP 4% 1,000,000 SHS | 982,274 | 982,274 |
| T-MOBILE USA INC 2.25% 1,500,000 SHS | 1,421,634 | 1,421,634 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPROTT PHYSICAL GOLD ETV 531,135 SHS | 8,460,981 | 8,460,981 |
| INVSC S P 500 EQUAL WGHT 193,956.0000 SHS | 14,298,436 | 14,298,436 |
| VANGUARD MEGA CAP GROWTH 20,250 SHS | 5,255,078 | 5,255,078 |
| WISDOMTREE INTL QLTY DIV 129,861.0000 SHS | 4,710,058 | 4,710,058 |
| WISDOMTREE US LARGECAP 89,464.0000 SHS | 5,938,620 | 5,938,620 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROYALTY | AT COST | 914,400 | 914,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 73,502 | 0 | 73,502 | |
| LEGAL | 415 | 415 | 0 | |
| LEGAL | 1,030 | 1,030 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING ROU ASSETS | 0 | 562,113 | 562,113 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX ADJUSTMENT | 17,098 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 75,205 | 315 | 20,647 | |
| MISCELLANEOUS EXPENSES | 3,636 | 270 | 3,366 | |
| REPAIR AND MAINTENANCE | 43,640 | 43,640 | 0 | |
| REPAIR AND MAINTENANCE | 11,255 | 11,255 | 0 | |
| OFFICE | 66 | 66 | 0 | |
| OFFICE | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 176,743 | 176,743 | 176,743 |
| MISCELLANEOUS INCOME | 2,480 | 2,480 | 2,480 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 8,119,498 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX PAYABLE | 211,730 | 270,966 |
| OPERATING LEASE LIABILITY | 0 | 562,957 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 3,420 | 0 | 3,420 | |
| MANAGEMENT | 18,659 | 18,659 | 0 | |
| MANAGEMENT | 1,785 | 1,785 | 0 | |
| MANAGEMENT | 6,885 | 6,885 | 0 | |
| MANAGEMENT | 573 | 573 | 0 | |
| MANAGEMENT | 300 | 300 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 691 | 691 | 203 | |
| FEDERAL EXCISE TAX | 184,638 | 0 | 0 | |
| TN EXCISE TAX | 8,330 | 0 | 0 | |
| PROPERTY TAX | 602 | 602 | 0 | |
| PROPERTY TAX | 130 | 130 | 0 | |
| PROPERTY TAX | 1,581 | 1,581 | 0 |