| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 11,547 | 35,554 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | AT COST | 21,405 | 35,786 |
| 060505104 BANK OF AMERICA CORP | AT COST | 12,712 | 17,475 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 20030N101 COMCAST CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 3,389 | 15,182 |
| 231021106 CUMMINS INC | AT COST | 13,747 | 14,614 |
| 235851102 DANAHER CORP DEL | AT COST | 4,380 | 11,567 |
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | AT COST | 6,879 | 18,714 |
| 464287226 ISHARES CORE US AGGR | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 55,661 | 66,682 |
| 464288687 ISHARES S&P US PREFE | AT COST | 99,698 | 80,283 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 50,200 | 65,074 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 580135101 MCDONALDS CORP | |||
| 701094104 PARKER HANNIFIN CORP | AT COST | 13,199 | 27,181 |
| 742718109 PROCTER & GAMBLE CO | |||
| 92206C771 VANGUARD MTG-BACKED | |||
| 594918104 MICROSOFT CORP | AT COST | 11,018 | 63,927 |
| 690742101 OWENS CORNING INC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 216,410 | 216,410 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 46,246 | 171,947 |
| 037833100 APPLE INC | AT COST | 21,167 | 81,440 |
| 38142V845 GOLDMAN SACHS INTL E | |||
| 65339F101 NEXTERA ENERGY INC | AT COST | 5,153 | 6,742 |
| 92646A815 VICTORY SYCAMORE SMA | AT COST | 70,215 | 73,053 |
| 98978V103 ZOETIS INC | AT COST | 3,112 | 6,513 |
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 20,550 | 23,237 |
| 459200BB6 INTERNATIONAL BUSINE | AT COST | 98,894 | 109,281 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 46653M849 JOHCM INTERNATIONAL | |||
| 500754106 KRAFT HEINZ CO | AT COST | 15,722 | 14,829 |
| 67066G104 NVIDIA CORP | AT COST | 14,636 | 47,046 |
| 68622V106 ORGANON & CO | |||
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 8,535 | 11,611 |
| 38246G108 GOODRX HOLDINGS INC | |||
| 42809H107 HESS CORP | AT COST | 35,671 | 40,365 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 79,587 | 76,934 |
| 02079K305 ALPHABET INC | AT COST | 15,862 | 48,892 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 38,612 | 37,581 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 27,251 | 38,228 |
| 464285204 ISHARES GOLD TRUST | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 22,845 | 80,096 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 38,889 | 44,196 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 5,209 | 16,900 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 14,238 | 19,292 |
| 11135F101 BROADCOM INC | AT COST | 29,712 | 69,208 |
| 13321L108 CAMECO CORP | AT COST | 32,524 | 82,795 |
| 25746U109 DOMINION ENERGY INC | AT COST | 17,634 | 10,246 |
| 46625H100 JP MORGAN CHASE & CO | |||
| 589509207 MERGER FUND $0.156 | AT COST | 39,197 | 37,995 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 29,213 | 34,221 |
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 57636Q104 MASTERCARD INC | |||
| 58933Y105 MERCK & CO INC | |||
| 81181C104 SEAGEN INC | |||
| 98419M100 XYLEM INC | |||
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 23331A109 D R HORTON INC | |||
| 40056XCL8 GS FINANCE CORP | AT COST | 150,000 | 268,629 |
| 412295107 HARDING LOEVNER INTL | AT COST | 156,740 | 186,279 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 298,789 | 327,119 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 77,523 | 79,189 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 100,652 | 101,928 |
| 166764100 CHEVRON CORP | AT COST | 22,855 | 18,198 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 14,622 | 16,557 |
| 60871R209 MOLSON COORS BREWING | AT COST | 14,830 | 17,384 |
| 44107P104 HOST HOTELS & RESORT | AT COST | 7,760 | 8,255 |
| 912796YL7 UNITED STATES TREAS | |||
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 38,551 | 32,367 |
| 929160109 VULCAN MATERIALS CO | AT COST | 17,119 | 21,793 |
| 955306105 WEST PHARMACEUTICAL | AT COST | 6,994 | 8,451 |
| 46187W107 INVITATION HOMES INC | AT COST | 19,143 | 17,021 |
| 912796YT0 UNITED STATES TREAS | |||
| 256677105 DOLLAR GENERAL CORP | AT COST | 16,148 | 9,109 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 11,302 | 13,212 |
| 186854204 CLIFFWATER CORP LEND | AT COST | 99,201 | 98,505 |
| 478160104 JOHNSON & JOHNSON | AT COST | 23,402 | 22,257 |
| 872590104 T-MOBILE US INC | AT COST | 24,583 | 26,454 |
| 020002101 ALLSTATE CORP | AT COST | 12,962 | 14,698 |
| 713448108 PEPSICO INC | AT COST | 16,206 | 15,455 |
| 949746101 WELLS FARGO CO | AT COST | 32,115 | 36,374 |
| 78409V104 S&P GLOBAL INC | AT COST | 14,381 | 18,061 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 100,058 | 106,201 |
| 49177J102 KENVUE INC | AT COST | 3,118 | 3,273 |
| 92338C103 VERALTO CORP | AT COST | 552 | 1,316 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 799 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 25 | 0 | 25 | |
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,055 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DENNIS SHERWIN SEPARATE TRUST | NONE | 1,953 | 2010-02 | 2019-02 | ANNUAL INSTALLMENTS COMPOUNDED BY AFR | 3.000 % | NONE | TO MAINTAIN INCOME INTEREST IN DENNIS SHERWIN T/A | PAYMENT OF TAXES FOR DENNIS SHERWIN T/A | ||
| DENNIS SHERWIN SEPARATE TRUST | NONE | 1,953 | 2010-07 | 2019-07 | ANNUAL INSTALLMENTS COMPOUNDED BY AFR | 2.000 % | NONE | TO MAINTAIN INCOME INTEREST IN DENNIS SHERWIN T/A | PAYMENT OF TAXES FOR DENNIS SHERWIN T/A | ||
| DENNIS SHERWIN SEPARATE TRUST | NONE | 2,032 | 2011-02 | 2020-02 | ANNUAL INSTALLMENTS COMPOUNDE BY AFR | 2.000 % | NONE | TO MAINTAIN INCOME INTEREST IN DENNIS SHERWIN T/A | PAYMENT OF TAXES FOR DENNIS SHERWIN T/A | ||
| DENNIS SHERWIN SEPARATE TRUST | NONE | 2,032 | 2011-07 | 2020-07 | ANNUAL INSTALLMENTS COMPOUNDED BY AFR | 2.000 % | NONE | TO MAINTAIN INCOME INTEREST IN DENNIS SHERWIN T/A | PAYMENT OF TAXES FOR DENNIS SHERWIN T/A |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 11,002 | 11,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 707 | 707 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 284 | 284 | 0 |