| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 52106N459 LAZARD GLOBAL LISTED | |||
| 023135106 AMAZON COM INC | AT COST | 65,829 | 114,563 |
| 03076C106 AMERIPRISE FINANCIAL | |||
| 060505104 BANK OF AMERICA CORP | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 11135F101 BROADCOM INC | AT COST | 54,783 | 167,438 |
| 125896100 CMS ENERGY CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 21,034 | 99,012 |
| 22822V101 CROWN CASTLE INTERNA | |||
| 231021106 CUMMINS INC | |||
| 235851102 DANAHER CORP DEL | AT COST | 11,506 | 46,268 |
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 57,301 | 104,855 |
| 461202103 INTUIT | |||
| 46120E602 INTUITIVE SURGICAL I | |||
| 464286319 ISHARES EMERGING MAR | |||
| 464287499 ISHARES RUSSELL MIDC | AT COST | 10,500 | 33,035 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 42,141 | 60,213 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 83,462 | 135,313 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 67066G104 NVIDIA CORP | AT COST | 20,325 | 198,088 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 75,140 | 115,175 |
| 742718109 PROCTER & GAMBLE CO | |||
| 921943858 VANGUARD FTSE DEV MK | AT COST | 61,432 | 71,850 |
| 92826C839 VISA INC | AT COST | 20,463 | 52,070 |
| 09260C307 BLACKROCK SYSTEMATIC | |||
| 38142V845 GOLDMAN SACHS INTL E | |||
| 494368BJ1 KIMBERLY CLARK CORPD | |||
| 32008F713 FIRST EAGLE HIGH YIE | |||
| 42809H107 HESS CORP | AT COST | 76,459 | 144,160 |
| 52470H765 CLEARBRIDGE SMALL CA | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 46,706 | 84,762 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 24,035 | 24,670 |
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 396,260 | 396,260 |
| 02079K305 ALPHABET INC | AT COST | 39,389 | 129,353 |
| 579780206 MCCORMICK & CO INC | |||
| 68389XAP0 ORACLE CORPDTD 10/25 | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 85,615 | 75,143 |
| 452308109 ILLINOIS TOOL WKS IN | AT COST | 10,250 | 52,388 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 24,329 | 102,060 |
| 500754106 KRAFT HEINZ CO | |||
| 72201U455 PIMCO TRENDS MANAGED | |||
| 883556102 THERMO FISHER SCIENT | AT COST | 15,413 | 39,809 |
| 98978V103 ZOETIS INC | |||
| 998158706 SAMLYN LONG ALPHA OF | AT COST | 250,000 | 240,319 |
| 037833100 APPLE INC | AT COST | 23,422 | 300,347 |
| 13321L108 CAMECO CORP | AT COST | 43,273 | 176,710 |
| 464287507 ISHARES CORE S&P MID | AT COST | 61,135 | 97,003 |
| 46625HRW2 JPMORGAN CHASE & COD | |||
| 46637K281 JPMORGAN HEDGED EQUI | |||
| 589509207 MERGER FUND $0.156 | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 25,000 | 27,384 |
| 594918104 MICROSOFT CORP | AT COST | 26,853 | 165,458 |
| 002824BA7 ABBOTT LABORATORIESD | |||
| 14040HBM6 VR CAPITAL ONE FIN 2 | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 34,920 | 85,140 |
| 38147N293 GOLDMAN SACHS GQG PT | AT COST | 127,045 | 145,626 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 116,305 | 122,184 |
| 92837F755 VIRTUS SEIX FLTG RAT | |||
| 33939L837 FLEXSHARES INT QUALI | |||
| 464287176 ISHARES BARCLAYS TIP | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 99,212 | 128,327 |
| 9983171S0 LIMITED PARTNERSHIP | AT COST | 43,144 | 43,144 |
| 166764100 CHEVRON CORP | AT COST | 27,164 | 44,748 |
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 77956H864 T ROWE PRICE EMERGIN | |||
| 824348106 SHERWIN WILLIAMS CO | |||
| 91324PCC4 UNITEDHEALTH GROUP I | |||
| 98419M100 XYLEM INC | |||
| 78409V104 S&P GLOBAL INC | AT COST | 76,943 | 92,509 |
| 998372424 GLAS FUNDS LP - ELLI | AT COST | 273,158 | 286,789 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 175,234 | 178,464 |
| 186854204 CLIFFWATER CORP LEND | AT COST | 148,446 | 147,849 |
| 998332701 GLASFUNDS SPC-1825 C | AT COST | 249,375 | 252,762 |
| 998280401 GLASFUNDS LP - CBRE | AT COST | 253,111 | 223,033 |
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 50,384 | 62,480 |
| 256677105 DOLLAR GENERAL CORP | |||
| 998372308 GLASFUNDS SPC - TRUE | AT COST | 107,774 | 81,841 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 37,385 | 39,996 |
| 020002101 ALLSTATE CORP | AT COST | 26,401 | 27,996 |
| 023135AZ9 AMAZON.COM INCDTD 2/ | AT COST | 194,874 | 196,908 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 45,263 | 56,202 |
| 030420103 AMERICAN WATER WORKS | AT COST | 42,253 | 39,597 |
| 229663109 CUBESMART | AT COST | 40,703 | 46,350 |
| 337738108 FISERV INC | AT COST | 59,321 | 66,420 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 80,316 | 77,320 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 151,904 | 157,388 |
| 46187W107 INVITATION HOMES INC | AT COST | 34,101 | 34,110 |
| 478160104 JOHNSON & JOHNSON | AT COST | 60,361 | 62,696 |
| 49177J102 KENVUE INC | AT COST | 83,267 | 86,120 |
| 550021109 LULULEMON ATHLETICA | AT COST | 77,823 | 102,258 |
| 60871R209 MOLSON COORS BREWING | AT COST | 95,178 | 91,815 |
| 69331C108 PG&E CORP | AT COST | 33,675 | 36,060 |
| 713448108 PEPSICO INC | AT COST | 86,359 | 84,920 |
| 872590104 T-MOBILE US INC | AT COST | 65,518 | 80,165 |
| 89236TKL8 TOYOTA MOTOR CREDIT | AT COST | 99,186 | 103,556 |
| 929160109 VULCAN MATERIALS CO | AT COST | 40,006 | 45,402 |
| 957663669 WESTERN ASSET CORE P | AT COST | 25,000 | 28,110 |
| 961214DK6 WESTPAC BANKING CORP | AT COST | 190,640 | 192,892 |
| 998491256 GLAS FUNDS SPC | AT COST | 18,854 | 13,830 |
| 998491279 GLASFUNDS SPC-RIVERS | AT COST | 93,823 | 112,229 |
| 998603518 III CREDIT OPPORTUNI | AT COST | 250,000 | 259,268 |
| G8473T100 STERIS PLC | AT COST | 40,738 | 43,970 |
| H8817H100 TRANSOCEAN LTD | AT COST | 41,392 | 31,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 280 | 280 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 1,933 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 200 | 0 | 200 | |
| PARTNERSHIP EXPENSES | 15,566 | 16,268 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 26,067 | 23,157 | |
| PFIC INCOME | 6,438 | 6,438 |
| Description | Amount |
|---|---|
| PARTNERSHIP BASIS ADJUSTMENT | 27,641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 35,659 | 35,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 826 | 826 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 979 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 129 | 129 | 0 |