| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,792 | 2,579 | 0 | 23,213 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 8,388,979 | 8,388,979 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 21,925,052 | 21,925,052 |
| PRIVATE EQUITY FUNDS | AT COST | 2,244,989 | 2,244,989 |
| COMMODITIES | AT COST | 711,634 | 711,634 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,684 | 2,684 | 0 | |
| BUILDING | 1,182,714 | 487,869 | 694,845 | 694,845 |
| OFFICE FURNITURE | 23,912 | 23,912 | 0 | |
| APPLIANCES | 1,242 | 1,242 | 0 | |
| MEETING FURNITURE | 5,964 | 5,964 | 0 | |
| WINDOW TREATMENTS | 4,200 | 4,200 | 0 | |
| OFFICE LAMPS | 730 | 730 | 0 | |
| INTERIOR DESIGN | 1,500 | 1,500 | 0 | |
| BABIN LANDSCAPING | 2,570 | 2,570 | 0 | |
| LAND | 49,885 | 0 | 49,885 | 49,885 |
| IMAC COMPUTER | 2,249 | 2,249 | 0 | |
| MEETING ROOM WINDOW TREATMENTS | 2,803 | 2,522 | 281 | 281 |
| COMPUTER | 2,168 | 2,168 | 0 | |
| COMPUTER | 2,368 | 2,368 | 0 | |
| COMPUTER | 2,099 | 2,099 | 0 | |
| LANDSCAPING | 3,915 | 2,349 | 1,566 | 1,566 |
| LYNCH LANDSCAPING - FRONT LANDING | 14,607 | 2,921 | 11,686 | 11,686 |
| TWO MACBOOK AIRS | 3,698 | 1,479 | 2,219 | 2,219 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT | 200,000 | 300,000 | 300,000 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED TAX EXPENSE | 63,121 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 28,850 | 0 | 0 | 28,850 |
| INSURANCE | 2,029 | 0 | 0 | 2,029 |
| FILING FEES/PENALTIES | 1,399 | 0 | 0 | 1,399 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST FROM PROGRAM RELATED INVESTMENTS | 1,750 | 1,750 | |
| RENTAL FEES | 2,200 | 2,200 | |
| RETURNED GRANT FUNDS | 290 | 290 | |
| REFUND FROM US TREASURY | 2 | 2 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,490,039 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 12,918 | 61,430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL CONSULTANTS | 13,745 | 0 | 0 | 13,745 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,770 | 0 | 0 | 17,770 |