| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LANDON C. SCOTT, PLLC ACCOUNTING | 7,300 | 7,300 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Sercurities sales | Purchased | 4,625,825 | 4,266,084 | 359,741 | ||||||
| Captial gain distribution | Purchased | 728,303 | 0 | 728,303 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT 1 | 5,749,824 | 4,971,366 |
| SEE ATTACHMENT 1 | 1,119,810 | 1,104,336 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT 1 | 16,359,082 | 27,009,196 |
| SEE ATTACHMENT 1 | 3,343,105 | 6,940,167 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHMENT 1 | 35,173 | 103,622 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEMINARS | 5,426 | 5,426 | ||
| INSURANCE | 4,285 | 4,285 | ||
| MEMBERSHIP | 815 | 815 | ||
| COMPUTER | 14,676 | 367 | 14,309 | |
| PROGRAM EXPENSES | 18,780 | 18,780 | ||
| TELEPHONE | 728 | 728 | ||
| PARKING | 5,051 | 5,051 | ||
| OFFICE EXPENSE | 726 | 726 | ||
| PAYROLL EXPENSE | 953 | 953 | ||
| MISCELLANEOUS | 131 | 131 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD LIABILITY | 1,552 | 402 |
| PAYROLL LIABILITIES | 772 | 1,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANKIE ROMAN CONSULTING | 1,556 | 1,556 | ||
| OTHER CONTRACT | 4,095 | 4,095 | ||
| INVESTMENT ADVISOR FEES INVESTMENT MANAGEMENT | 84,788 | 84,788 | ||
| PINK CONSULTING CONSULTING | 9,150 | 9,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,344 | 509 | 19,835 | |
| EXCISE TAXES | 25,000 |