| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit & Tax Review | 16,375 | 4,094 | 0 | 12,281 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Website | 2020-03-07 | 6,000 | 5,000 | SL | 3 | 1,000 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | Broker | 567,169 | 449,147 | 0 | 118,022 | 0 | ||||
| Publicly Traded Securities | Broker | 47,439 | 45,293 | 0 | 2,146 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Publicly Traded Securities | 11,409,419 | 11,409,419 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US Government Money Market | 2,044,346 | 2,044,346 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Website | 6,000 | 6,000 | 0 | 0 |
| Foundant Software | 5,500 | 5,500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 12,509 | 3,127 | 0 | 9,382 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Meals | 2,072 | 0 | 0 | 1,036 |
| Supplies | 1,956 | 146 | 0 | 1,803 |
| Misc | 3,885 | 33 | 0 | 3,853 |
| Administrative | 25,000 | 6,250 | 0 | 18,750 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 1,235,689 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Excise Tax Payable | 74,960 | 92,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Custodial Fees | 3,861 | 3,861 | 0 | 0 |
| Investment Management | 32,752 | 32,752 | 0 | 0 |
| Scholarship Committee | 24,000 | 0 | 0 | 24,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 4,514 | 0 | 0 | 0 |
| Deferred Excise Tax | 17,176 | 0 | 0 | 0 |