| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO DEVICES INC (AMD) 377 SHARES | 40,297 | 55,574 |
| ALPHABET INC CL C (GOOG) 499 SHARES | 19,523 | 70,323 |
| ALPHABET INC CL A (GOOGL) 2,167SHARES | 140,764 | 302,707 |
| AMAZON.COM INC (AMZN) 2,219 SHARES | 239,396 | 337,154 |
| APOLLO GLOBAL MANAGEMENT INC (APO) 458 SHARES | 40,258 | 42,680 |
| APPLE INC (AAPL) 3,844 SHARES | 332,298 | 740,085 |
| APPLIED MATERIALS INC (AMAT) 968 SHARES | 47,795 | 156,884 |
| ASANA INC CL A (ASAN) 2,479 SHARES | 175,427 | 47,126 |
| AURINIA PHARMACEUTICALS INC (AUPH) 68,153 SHARES | 957,179 | 612,695 |
| BANK OF AMERICA CORP (BAC) 17,680 SHARES | 436,594 | 595,286 |
| BLACKROCK INC (BLK) 40 SHARES | 22,025 | 32,472 |
| BLACKSTONE INC (BX) 5,822 SHARES | 322,300 | 762,216 |
| BOEING COMPANY (BA) 1,062 SHARES | 177,315 | 276,821 |
| CARLYLE GROUP INC (CG) 1,246 SHARES | 40,268 | 50,700 |
| CATERPILLAR INC (CAT) 627 SHARES | 64,037 | 185,385 |
| CHART INDUSTRIES INC (GTLS) 132 SHARES | 9,150 | 17,996 |
| CISCO SYSTEMS INC (CSCO) 8,125 SHARES | 332,494 | 410,475 |
| CITIZENS FINANCIAL GROUP INC (CFG) 9,857 SHARES | 274,390 | 326,661 |
| CLOUDFLARE INC CL A (NET) 1,264 SHARES | 49,906 | 105,241 |
| COCA-COLA COMPANY (KO) 8,103 SHARES | 399,189 | 477,510 |
| CROWDSTRIKE HOLDINGS INC CL A (CRWD) 5,036 SHARES | 667,031 | 1,285,792 |
| DATADOG INC CL A (DDOG) 3,447 SHARES | 325,637 | 418,397 |
| DOCUSIGN INC (DOCU) 426 SHARES | 80,691 | 25,326 |
| DOW INC (DOW) 9,344 SHARES | 435,728 | 512,425 |
| DYNATRACE INC (DT) 4,710 SHARES | 194,623 | 257,590 |
| ETSY INC (ETSY) 110 SHARES | 14,060 | 8,916 |
| META PLATFORMS INC CL A (META) 1,506 SHARES | 332,186 | 533,064 |
| FIRST HORIZON CORP (FHN) 13,697 SHARES | 145,802 | 193,950 |
| GOLDMAN SACHS GROUP INC (GS) 514 SHARES | 103,804 | 198,286 |
| HOME DEPOT INC (HD) 132 SHARES | 17,054 | 45,745 |
| IPERIONX LTD SPON ADS (IPX) 12,550 SHARES | 100,210 | 116,213 |
| INTEL CORP (INTC) 502 SHARES | 18,308 | 25,226 |
| INTL BUSINESS MACHINES CORP (IBM) 3,671 SHARES | 427,380 | 600,392 |
| JPMORGAN CHASE & CO (JPM) 5,099 SHARES | 531,900 | 867,340 |
| JOHNSON & JOHNSON (JNJ) 156.7400 SHARES | 27,589 | 33,856 |
| KKR & CO INC (KKR) 647 SHARES | 40,288 | 53,604 |
| KEYCORP NEW (KEY) 13,154 SHARES | 171,562 | 189,418 |
| MARVELL TECHNOLOGY INC (MRVL) 2,121 SHARES | 86,286 | 127,918 |
| MATCH GROUP INC (MTCH) 708 SHARES | 66,052 | 25,842 |
| MCDONALDS CORP (MCD) 158 SHARES | 18,303 | 46,849 |
| MICROSOFT CORP (MSFT) 1,152 SHARES | 169,413 | 433,198 |
| MOBILEYE GLOBAL INC CL A (MBLY) 435 SHARES | 17,735 | 18,844 |
| MONGODB INC CL A (MDB) 5,988 SHARES | 487,620 | 2,448,194 |
| MONEYLION INC CL A (ML) 1,361 SHARES | 182,388 | 85,321 |
| NETFLIX INC (NFLX) 365 SHARES | 147,452 | 177,711 |
| NVIDIA CORP (NVDA) 720 SHARES | 74,158 | 356,558 |
| OKTA INC CL A (OKTA) 240 SHARES | 47,107 | 21,727 |
| PALANTIR TECHNOLOGIES INC CL A (PLTR) 32,052 SHARES | 431,417 | 550,333 |
| PALO ALTO NETWORKS INC (PANW) 73 SHARES | 17,687 | 21,526 |
| PAYCOM SOFTWARE INC (PAYC) 312 SHARES | 72,877 | 64,497 |
| PAYPAL HOLDINGS INC (PYPL) 212 SHARES | 21,384 | 13,019 |
| PEPSICO INC (PEP) 169 SHARES | 18,416 | 28,703 |
| PFIZER INC (PFE) 4,163 SHARES | 143,515 | 119,853 |
| PROCTER & GAMBLE CO (PG) 74 SHARES | 6,617 | 10,844 |
| RTX CORP (RTX) 915 SHARES | 57,508 | 76,988 |
| REGENERON PHARMACEUTICALS INC (REGN) 49 SHARES | 19,772 | 43,036 |
| ROBLOX CORP CL A (RBLX) 1,373 SHARES | 98,631 | 62,774 |
| SEA LTD ADR (SE) 588 SHARES | 14,062 | 23,814 |
| SENTINELONE INC CL A (S) 2,674 SHARES | 136,912 | 73,375 |
| SERVICENOW INC (NOW) 331 SHARES | 180,155 | 233,848 |
| SHOPIFY INC CL A (SHOP) 3,753 SHARES | 313,249 | 292,359 |
| SNAP INC CL A (SNAP) 6,715 SHARES | 374,770 | 113,685 |
| SNOWFLAKE INC CL A (SNOW) 484 SHARES | 108,464 | 96,316 |
| BLOCK INC CL A (SQ) 1,174 SHARES | 63,393 | 90,809 |
| SYNCHRONY FINANCIAL (SYF) 18,715 SHARES | 503,282 | 714,726 |
| TERADYNE INC (TER) 534 SHARES | 46,207 | 57,950 |
| TESLA INC (TSLA) 416 SHARES | 20,955 | 103,368 |
| TRADE DESK INC CL A (TTD) 3,042 SHARES | 255,426 | 218,902 |
| 3M COMPANY (MMM) 847 SHARES | 147,260 | 92,594 |
| TRAVELERS COS INC (TRV) 1,690 SHARES | 189,141 | 321,928 |
| TWILIO INC CL A (TWLO) 1,325 SHARES | 92,444 | 100,528 |
| UBER TECHNOLOGIES INC (UBER) 1,553 SHARES | 91,058 | 95,618 |
| UIPATH INC CL A (PATH) 1,508 SHARES | 49,007 | 37,459 |
| UNITY SOFTWARE INC (U) 1,735 SHARES | 173,250 | 70,944 |
| VEEVA SYSTEMS INC CL A (VEEV) 545 SHARES | 100,265 | 104,923 |
| VERIZON COMMUNICATIONS INC (VZ) 2,340 SHARES | 129,691 | 88,218 |
| VISA INC CL A (V) 44 SHARES | 9,330 | 11,455 |
| WALMART INC (WMT) 830 SHARES | 107,574 | 130,850 |
| ZSCALER INC (ZS) 967 SHARES | 151,217 | 214,249 |
| ZOOM VIDEO COMMUNICATIONS INC CL A (ZM) 73 SHARES | 11,616 | 5,249 |
| GLOBAL E ONLINE LTD (GLBE) 418 SHARES | 17,729 | 16,565 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY FIN LLC DUE 01/31/24 50,000 QTY | AT COST | 50,000 | 42,082 |
| DOUBLELINE YIELD OPPORTUNITIES FUND (DLY) 50,000 SHARES | AT COST | 990,710 | 743,500 |
| BLACKSTONE REAL ESTATE INCOME TRUST INC CL S 163,223.915 SHARES | AT COST | 1,950,642 | 2,337,350 |
| BLACKSTONE PRIVATE CREDIT CL S 17,194.219 SHARES | AT COST | 425,953 | 433,810 |
| BLUE OWL CREDIT INCOME CORP CL S 46,577.677 SHARES | AT COST | 428,673 | 438,761 |
| G SQUARED V LP INVESTMENT 989,876.130 SHARES | AT COST | 997,215 | 989,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 18,750 | 0 | 18,750 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 782,189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEES | 985 | 0 | 985 | |
| MAILBOX RENTAL | 719 | 0 | 719 | |
| POSTAGE | 191 | 0 | 191 | |
| BANK FEE | 15 | 0 | 15 | |
| PARTNERSHIP EXPENSES | 0 | 20,959 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 111,508 | 111,508 | 0 | |
| GRANT ADMINISTRATION | 56,250 | 0 | 56,250 |