| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRUSTEE LOAN | 28,717 | 50,717 | 50,717 |
| INVESTMENTS | 121,773 | 63,244 | 63,244 |
| DTF ANGELS 18 LLC | 14,200 | 14,200 | 14,200 |
| DISTRIBUTIONS RECIEVABLE | 0 | 11,729 | 11,729 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON DEDUCTIBLE EXPENSES | 907 | 907 | ||
| MISC | 251 | 251 | ||
| OTHER DEDUCTIONS | 9,425 | 9,425 | ||
| SYNDICATION COSTS | 336 | 336 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net Rental Income (Loss) | -69,520 | -69,520 | |
| Other Income | |||
| Sect 1231 Net Gain | 31,219 | 31,219 | |
| Gain on Sale 754 Assets | 101,730 | 101,730 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REAL ESTATE INVESTMENTS | 197,682 | 129,679 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,758 | 4,758 |