| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 625 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CDA HOME | 2017-07-15 | 26,115 | 5,185 | ADS | 27.5 | 950 | 0 | 0 | |
| SPOKANE HOUSE | 2022-12-22 | 403,496 | 613 | ADS | 27.5 | 14,671 | 0 | 0 | |
| SPOKANE HOUSE IMPROVEMENTS | 2023-06-15 | 70,235 | 0 | ADS | 27.5 | 1,384 | 0 | 0 | |
| FURNISHINGS | 2023-06-15 | 1,312 | 0 | ADS | 7 | 94 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 28,926 | 28,926 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CDA HOUSE | 65,486 | 0 | 65,486 | 300,000 |
| FRANCIS AVE PROPERTY | 46,250 | 0 | 46,250 | 46,250 |
| SPOKANE HOUSE | 473,731 | 0 | 473,731 | 473,731 |
| Item No. | 1 |
|---|---|
| Lender's Name | WASHINGTON TRUST BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 0 |
| Balance Due | 341,578 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLF TOURNEY EXPS | 27,382 | 0 | 0 | 0 |
| COMEDY EVENT | 3,201 | 0 | 0 | 0 |
| BANK FEES | 37 | 0 | 0 | 0 |
| ADVERTISING | 50,840 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 0 | 0 | 0 | 0 |
| INFORMATION TECHNOLOGY | 2,052 | 0 | 0 | 0 |
| INSURANCE | 5,293 | 0 | 0 | 0 |
| MISCELLANEOUS | 0 | 0 | 0 | 0 |
| OFFICE EXPENSE | 1,278 | 0 | 0 | 0 |
| POSTAGE | 0 | 0 | 0 | 0 |
| CONTRACT SERVICES | 0 | 0 | 0 | 0 |
| MP CDA | 5,688 | 0 | 0 | 0 |
| MP SPOKANE | 6,699 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOLF TOURNEY | 102,923 | 0 | 0 |
| COMEDY EVENT | 3,000 | 0 | 0 |
| PUB CRAWL | 0 | 0 | 0 |
| MISCELLANEOUS | 3,860 | 0 | 0 |
| UNREALIZED GAIN ON INVESTMENT | 9,585 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MERCHANDISE SALES | 830 | 600 | 230 |