| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,800 | 4,700 | 14,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEBT SECURITIES - ACCRUED INCOME | 196,602 | 196,602 |
| MORGAN STANLEY DTD 04/28/14 3.875% 04/29/24 | 994,439 | 994,439 |
| JPMORGAN CHASE & CO DTD 05/13/14 3.625% 05/13/24 | 993,719 | 993,719 |
| GOLDMAN SACHS GROUP DTD 10/21/21 V/R% 10/21/24 | 998,740 | 998,740 |
| CITIGROUP INC DTD 01/12/16 3.7% 01/12/26 | 976,534 | 976,534 |
| FIDELITY NATIONAL INFO SVCS DTD 03/02/21 1.15% 03/01/26 | 924,299 | 924,299 |
| SCHWAB CHARLES CORP SR GLBL NT 27 | 931,421 | 931,421 |
| JOHN DEERE CAPITAL JOHN DEERE CAPITAL 2.35% | 940,335 | 940,335 |
| FISERV INC SR GLBL NT 28 | 1,030,690 | 1,030,690 |
| ORACLE CORP DTD 07/08/14 3.4% 07/08/24 | 988,272 | 988,272 |
| INTEL CORP SR GLBL NT 28 | 1,017,278 | 1,017,278 |
| DISNEY WALT CO DTD 03/23/20 3.35% 03/24/25 | 980,447 | 980,447 |
| GENERAL DYNAMICS CORP SR GLBL NT3.5% | 981,602 | 981,602 |
| WABTEC CORP DTD 06/29/20 3.2% 05/15/25 | 483,431 | 483,431 |
| STRYKER CORP DTD 06/04/20 1.15% 06/15/25 | 945,587 | 945,587 |
| AMGEN INC SR GLBL NT 28 | 1,023,064 | 1,023,064 |
| AMERICAN TOWER CORP DTD 03/29/21 1.6% 04/15/26 | 924,564 | 924,564 |
| SMUCKER J M CO GLBL NT 5.9% | 1,052,545 | 1,052,545 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NESTLE SA ADR | 1,158,558 | 1,158,558 |
| ALPHABET INC C | 1,620,695 | 1,620,695 |
| AMAZON.COM INC COM | 1,063,580 | 1,063,580 |
| HOME DEPOT INC COM | 693,100 | 693,100 |
| NIKE INC | 651,420 | 651,420 |
| STARBUCKS CORP COM | 1,008,105 | 1,008,105 |
| PROCTER & GAMBLE CO COM | 1,905,020 | 1,905,020 |
| WALMART INC | 1,024,725 | 1,024,725 |
| CHEVRON CORP NEW COM | 1,118,700 | 1,118,700 |
| BLACKSTONE INC | 850,980 | 850,980 |
| INTERCONTINENTAL EXCHANGE INC | 1,155,870 | 1,155,870 |
| JPMORGAN CHASE & CO COM | 1,190,700 | 1,190,700 |
| MASTERCARD INCORPORATED | 1,706,040 | 1,706,040 |
| S&P GLOBAL INC | 1,233,456 | 1,233,456 |
| SCHWAB CHARLES CORP COM | 1,100,800 | 1,100,800 |
| DEXCOM INC | 1,737,260 | 1,737,260 |
| HOLOGIC INC COM | 1,000,300 | 1,000,300 |
| INTUITIVE SURGICAL INC | 843,400 | 843,400 |
| IRHYTHM TECHNOLOGIES INC | 481,680 | 481,680 |
| JOHNSON & JOHNSON COM | 1,677,118 | 1,677,118 |
| LILLY ELI & CO COM | 2,623,140 | 2,623,140 |
| STRYKER CORP | 1,796,760 | 1,796,760 |
| ZOETIS INC A | 1,381,590 | 1,381,590 |
| FASTENAL CO COM | 1,768,221 | 1,768,221 |
| ROCKWELL AUTOMATION | 1,552,400 | 1,552,400 |
| UBER TECHNOLOGIES INC | 1,231,400 | 1,231,400 |
| XYLEM INC COM | 571,800 | 571,800 |
| APPLE INC COM | 2,637,661 | 2,637,661 |
| MICROSOFT CORP COM | 1,880,200 | 1,880,200 |
| SALESFORCE INC | 1,315,700 | 1,315,700 |
| WORKDAY INC A | 1,656,360 | 1,656,360 |
| ECOLAB INC | 1,388,450 | 1,388,450 |
| COSTAR GROUP INC COM | 699,120 | 699,120 |
| AON PLC | 1,018,570 | 1,018,570 |
| CANADIAN NATL RY CO COM | 942,225 | 942,225 |
| RB GLOBAL INC COM | 1,003,350 | 1,003,350 |
| ABIOMED INC CVR | 35 | 35 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WINDSAIL CREDIT QP FUND, LP | FMV | 795,931 | 795,931 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 15,000 | 15,000 | 15,000 |
| RIGHT-OF-USE ASSETS | 273,914 | 219,132 | 219,132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 15,312 | 0 | 15,312 | |
| DUES AND SUBSCRIPTIONS | 1,909 | 0 | 1,909 | |
| MISCELLANEOUS | 840 | 0 | 840 | |
| ADVERTISING | 460 | 0 | 460 | |
| EQUIPMENT RENTAL AND MAINTENANCE | 2,125 | 0 | 2,125 | |
| SOFTWARE MAINTENANCE | 10,476 | 0 | 10,476 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIVATE PARTNERSHIP DISTRIBUTION | 49,837 | 12,941 | 49,837 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON INVESTMENTS | 7,931,796 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASES PAYABLE | 299,400 | 243,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 501,026 | 501,026 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 25,924 | 25,924 | 0 | |
| PAYROLL TAXES | 20,142 | 0 | 20,142 | |
| FEDERAL EXCISE TAXES | 26,702 | 0 | 0 |