| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,035 | 0 | 1,517 | 1,518 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GMC SIERRA | 2019-03-01 | 28,139 | 23,049 | 200DB | 11.52 % | 3,242 | |||
| FORD FOCUS | 2019-12-31 | 4,000 | 2,509 | 200DB | 11.52 % | 461 | |||
| 3 HORSE SLANT | 2020-01-01 | 10,000 | 6,174 | 200DB | 10.93 % | 1,093 | |||
| 8 HORSE SLANT | 2020-10-01 | 12,000 | 6,096 | 200DB | 14.06 % | 1,687 | |||
| SADDLES | 2020-01-01 | 6,000 | 3,705 | 200DB | 10.93 % | 656 | |||
| WHITE RAM | 2023-11-11 | 62,774 | SL | 10.00 % | 6,277 | ||||
| RANCH SIGN | 2023-06-30 | 1,200 | SL | 10.00 % | 120 | ||||
| FLATBED TRAILER | 2023-06-30 | 1,700 | SL | 10.00 % | 170 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 32,139 | 29,261 | 2,878 | |
| Furniture and Fixtures | 1,200 | 120 | 1,080 | |
| Machinery and Equipment | 92,474 | 25,858 | 66,616 | |
| Miscellaneous | 70,574 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARENA & PASTURE FEES | 22,824 | 11,406 | 11,418 | |
| EDUCATION | 480 | 240 | 240 | |
| FUEL | 3,684 | 1,841 | 1,843 | |
| GRAIN/FEED | 2,558 | 1,278 | 1,280 | |
| HAY | 5,070 | 2,534 | 2,536 | |
| HORSE SUPPLIES | 3,065 | 1,532 | 1,533 | |
| Insurance | 7,391 | 3,693 | 3,698 | |
| Misc | 1,663 | 831 | 832 | |
| Repairs & Maintenance | 23,261 | 11,624 | 11,637 | |
| SMALL EQUIPMENT | 6,435 | 3,216 | 3,219 | |
| SUPPLIES | 1,320 | 660 | 660 | |
| TELEPHONE & OFFICE | 2,829 | 1,414 | 1,415 | |
| VETERINARY | 2,500 | 1,249 | 1,251 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RANCH SERVICE REVENUE | 85,008 | 85,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contractors | 4,333 | 0 | 2,165 | 2,168 |