| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,127 | 1,127 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 867224107 SUNCOR ENERGY INC NE | 10,998 | 18,042 |
| 75513E101 RTX CORP | 8,709 | 12,614 |
| H84989104 TE CONNECTIVITY LTD | 4,037 | 8,683 |
| 097023105 BOEING CO | 7,888 | 10,301 |
| 87612E106 TARGET CORP | 2,593 | 6,715 |
| 46625H100 JPMORGAN CHASE & CO | 6,552 | 21,681 |
| 254687106 WALT DISNEY CO | ||
| G5960L103 MEDTRONIC PLC | ||
| 92826C839 VISA INC-CLASS A SHR | 8,902 | 13,895 |
| 285512109 ELECTRONIC ARTS INC | 4,228 | 6,910 |
| G29183103 EATON CORP PLC | 5,777 | 17,308 |
| 883556102 THERMO FISHER SCIENT | 1,978 | 9,088 |
| 037833100 APPLE INC | 5,728 | 51,139 |
| 512807108 LAM RESEARCH CORP CO | 2,653 | 15,851 |
| 02079K107 ALPHABET INC CL C | 9,045 | 45,404 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 609207105 MONDELEZ INTERNATION | 5,190 | 8,292 |
| 31620M106 FIDELITY NATL INFORM | ||
| 405217100 HAIN CELESTIAL GROUP | ||
| 94106L109 WASTE MANAGEMENT INC | 4,380 | 10,115 |
| 30303M102 META PLATFORMS INC | 12,480 | 28,010 |
| 11135F101 BROADCOM INC | 5,545 | 27,900 |
| 418056107 HASBRO INC | ||
| 654106103 NIKE INC CL B | ||
| 904767704 UNILEVER PLC - ADR | 8,396 | 9,143 |
| 594918104 MICROSOFT CORP | 5,358 | 58,948 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 09260D107 BLACKSTONE INC | 6,757 | 12,894 |
| 871829107 SYSCO CORP | ||
| 172967424 CITIGROUP INC. | 8,999 | 12,898 |
| 00287Y109 ABBVIE INC | 7,157 | 10,803 |
| 126650100 CVS HEALTH CORPORATI | ||
| 89151E109 TOTALENERGIES SE -SP | 11,460 | 17,622 |
| 09857L108 BOOKING HOLDINGS INC | 11,345 | 18,882 |
| H2906T109 GARMIN LTD | 6,696 | 12,453 |
| 192446102 COGNIZANT TECH SOLUT | 4,723 | 6,218 |
| 532457108 ELI LILLY & CO COM | 1,680 | 20,509 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 907818108 UNION PACIFIC CORP | 4,067 | 8,847 |
| 56501R106 MANULIFE FINANCIAL C | 6,988 | 13,759 |
| 911312106 UNITED PARCEL SERVIC | 5,708 | 8,336 |
| 09247X101 BLACKROCK INC | 4,488 | 10,036 |
| 91324P102 UNITEDHEALTH GROUP I | 2,621 | 16,843 |
| 17275R102 CISCO SYSTEMS INC | 4,026 | 8,696 |
| 150870103 CELANESE CORP | 6,174 | 13,988 |
| 58933Y105 MERCK & CO INC NEW | 6,459 | 15,316 |
| 891160509 TORONTO DOMINION BK | 9,139 | 9,674 |
| 007903107 ADVANCED MICRO DEVIC | 5,002 | 10,014 |
| 437076102 HOME DEPOT INC | 9,867 | 10,381 |
| 7591EP100 REGIONS FINL CORP NE | 7,547 | 7,488 |
| 00724F101 ADOBE INC | 7,181 | 6,671 |
| 43300A203 HILTON WORLDWIDE HOL | 7,834 | 7,823 |
| 580135101 MCDONALDS CORP | 10,180 | 9,061 |
| 855244109 STARBUCKS CORP COM | 8,454 | 6,738 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 43,958 | 37,467 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,239 | 38,706 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 168,868 | 149,692 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 52,976 | 58,453 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 51,448 | 93,682 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 57,034 | 54,685 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 89,246 | 73,246 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 388,981 | 354,480 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 40,151 | 37,129 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 39,935 | 72,600 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 45,130 | 58,429 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 54,334 | 55,066 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 36,808 | 36,502 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 55,102 | 58,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,194 | 5,194 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 318 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 13 | 13 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 551 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,278 | 1,278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,153 | 1,153 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 175 | 175 | 0 |