| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 589331AD9 MERCK AND CO COMPANY |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 DISNEY (WALT) CO COM | 1,633 | 6,027 |
| 580135101 MCDONALDS CORP | ||
| 713448108 PEPSICO INC | ||
| 718172109 PHILIP MORRIS INTL I | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 172967424 CITIGROUP INC COM NE | ||
| 46625H100 JPMORGAN CHASE & CO | 2,424 | 14,995 |
| 037833100 APPLE INC | 1,598 | 43,064 |
| 594918104 MICROSOFT CORP | 2,093 | 46,495 |
| 92343V104 VERIZON COMMUNICATNS | ||
| 816851109 SEMPRA | 1,811 | 5,623 |
| 464287648 ISHARES RS 2000 GROW | 33,180 | 52,988 |
| 478160104 JOHNSON AND JOHNSON | 3,956 | 5,573 |
| 17275R102 CISCO SYSTEMS INC | 2,176 | 4,046 |
| 00206R102 AT&T INC | 7,445 | 5,794 |
| 02079K107 ALPHABET INC SHS | 1,018 | 12,177 |
| 02079K305 ALPHABET INC SHS | 1,448 | 17,078 |
| 464287499 ISHARES RUSSELL MIDC | 72,205 | 125,978 |
| 464287655 ISHARES TR RUSSELL 2 | 63,405 | 85,395 |
| 921943858 VANGUARD FTSE DEVELO | 65,631 | 86,224 |
| 92203J407 VANGUARD TOTAL INTER | 22,913 | 20,886 |
| 922042858 VANGUARD FTSE EMERGI | 69,221 | 74,615 |
| 922908363 VANGUARD 500 INDEX F | ||
| 46284V101 IRON MOUNTAIN REIT I | ||
| 084670702 BERKSHIRE HATHAWAYIN | 6,962 | 16,990 |
| 617446448 MORGAN STANLEY | 5,103 | 10,762 |
| 00203H859 AQR MANAGED FUTURES | 64,187 | 62,155 |
| 64128R608 NEUBERGER BERMAN LON | 76,166 | 83,972 |
| 74925K581 BOSTON PARTNERS LONG | ||
| 94975P447 ALLSPRING SPECIAL SM | ||
| 64128K868 NEUBERGER BERMAN HIG | 22,157 | 21,032 |
| 693390882 PIMCO INTERNATIONAL | 22,313 | 20,879 |
| 412295107 HARDING LOEVNER INTL | 42,823 | 54,033 |
| 26614N102 DUPONT DE NEMOURS | 3,268 | 4,765 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 00191K104 AQR DIVERSIFIED ARBI | 24,823 | 31,445 |
| 74340W103 PROLOGIS INC | ||
| 166764100 CHEVRON CORP | 3,999 | 7,304 |
| 437076102 HOME DEPOT INC | ||
| 22160K105 COSTCO WHOLESALE CRP | 4,258 | 10,529 |
| 002824100 ABBOTT LABS | 8,047 | 8,073 |
| 87918A105 TELADOC HEALTH INC | ||
| 09247X101 BLACKROCK INC | 4,595 | 6,176 |
| 92826C839 VISA INC CL A SHRS | 10,171 | 13,078 |
| 09250J734 BLACKROCK EVENT DRIV | 50,887 | 52,605 |
| 55273W475 MFS MID CAP VALUE FU | 65,871 | 96,814 |
| 957663677 WESTERN ASSET CORE B | 108,172 | 84,542 |
| 413838723 OAKMARK INTL FD CL I | ||
| 934423104 WARNER BROS DISCOVER | ||
| 09258N604 BLACKROCK MID CAP GR | 84,882 | 90,586 |
| 464285204 ISHARES GOLD TR SHS | 41,584 | 41,131 |
| 46434G764 ISHARES INC MSCI EME | 72,044 | 72,092 |
| 78468R663 SPDR BLOOMBERG 1-3 M | 41,947 | 42,054 |
| 94988A668 ALLSPRING SPECIAL SM | 42,719 | 53,225 |
| 09258N703 BLACKROCK GLOBAL EQU | 62,976 | 63,600 |
| 413838574 OAKMARK INTL FD CL R | 41,460 | 53,322 |
| 931142103 WALMART INC | 5,857 | 6,379 |
| 94106L109 WASTER MANAGEMENT | 7,819 | 8,008 |
| G29183103 EATON CORP PLC | 11,674 | 11,983 |
| N07059210 ASML HLDG NV NY REG | 7,323 | 7,683 |
| 00724F101 ADOBE INC | 6,322 | 5,782 |
| 023135106 AMAZON COM INC | 23,634 | 22,231 |
| 030420103 AMERICAN WTR WKS | 2,132 | 2,092 |
| 046353108 ASTRAZENECA PLC | 6,757 | 6,710 |
| 075887109 BECTON DICKINSON CO | 6,141 | 6,031 |
| 09260D107 BLACKSTONE INC | 6,798 | 6,748 |
| 101137107 BOSTON SCIENTIFIC | 7,411 | 7,557 |
| 11135F101 BROADCOM INC | 21,563 | 21,257 |
| 16411R208 | 3,317 | 3,314 |
| 191216100 COCA COLA COM | 6,866 | 6,859 |
| 20825C104 CONOCOPHILLIPS | 9,912 | 8,736 |
| 244199105 DEERE CO | 7,990 | 7,495 |
| 285512109 ELECTRONIC ARTS INC | 2,026 | 2,126 |
| 29444U700 EQUINIX INC | 2,339 | 2,289 |
| 30231G102 EXXON MOBIL CORP | 8,824 | 8,795 |
| 30303M102 META PLATFORMS INC | 7,528 | 7,469 |
| 35671D857 FREEPORT MCMORAN | 5,315 | 5,537 |
| 37045V100 GENERAL MOTORS CO | 3,903 | 4,094 |
| 427866108 HERSHEY CO | 2,989 | 2,967 |
| 42809H107 HESS CORP | 1,751 | 1,695 |
| 43300A203 HILTON WORLDWIDE | 3,093 | 3,009 |
| 437076102 HOME DEPOT INC | 7,455 | 9,376 |
| 438516106 HONEYWELL INTL INC | 5,870 | 6,066 |
| 48251W104 KKR & CO INC | 6,391 | 6,479 |
| 502431109 L3 HARRIS | 4,135 | 4,272 |
| 502441306 LVMH MOET HENNESSY | 3,064 | 2,893 |
| 532457108 ELI LILLY & CO | 5,556 | 5,742 |
| 552953101 MGM RESORTS | 4,984 | 4,901 |
| 573874104 MARVELL TECH INC | 7,167 | 7,225 |
| 58933Y105 MERCK AND CO | 18,558 | 17,952 |
| 609207105 MONDELEZ | 6,690 | 6,510 |
| 65339F101 NEXTERA ENERGY INC | 6,360 | 6,962 |
| 654106103 NIKE INC CL B | 4,024 | 4,087 |
| 666807102 NORTHRUP GRUMMAN | 2,367 | 2,254 |
| 67059N108 NUTANIX INC | 1,670 | 1,383 |
| 67066G104 NVIDIA | 34,502 | 42,757 |
| 693475105 PNC FINCL SERV | 4,094 | 4,092 |
| 697435105 PROCTOR & GAMBLE CO | 2,890 | 6,253 |
| 74340W103 PROLOGIS INC | 4,358 | 4,751 |
| 74762E102 QUANTA SERVICES INC | 9,361 | 9,658 |
| 75513E101 RTX CORP | 6,096 | 6,576 |
| D78464A870 SPDR P BIOTECH | 7,900 | 7,843 |
| 79466L302 SALESFORCE INC | 8,746 | 7,502 |
| 806857108 SCHLUMBERGER LTD | 2,187 | 2,065 |
| 871829107 SYSCO CORP | 6,999 | 6,772 |
| 87612E106 TARGET CORP | 5,039 | 4,841 |
| 88160R101 TESLA INC | 3,143 | 3,205 |
| 883556102 THERMO FISHER | 6,331 | 6,248 |
| 907818108 UNION PACIFIC CORP | 4,971 | 4,656 |
| 91324P102 UNITED HEALTH GROUP | 7,079 | 6,935 |
| 91913Y100 VALERO ENERGY CORP | 5,566 | 5,500 |
| 697435105 PALO ALTO NETWORKS | 14,879 | 14,746 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 38 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 35 | 0 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Description | Amount |
|---|---|
| SALES ADJUSTMENT | 189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 367 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 1,452 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 503 | 503 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 161 | 161 | 0 |