| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 2,500,000 | 0 | 2,500,000 | |
| BUILDING AND BUILDING IMPROVEMENTS | 365,000 | 133,761 | 231,239 | |
| EQUIPMENT (FIXED AND MOVABLE) | 77,350 | 0 | 77,350 | |
| LEASEHOLD IMPROVEMENTS | 175,000 | 0 | 175,000 | |
| AUTOMOBILES | 183,600 | 0 | 183,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 0 | 0 | 0 |
| CONSTRUCTION IN PROGRESS | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRANSPORTATION | 17,809 | |||
| REPAIRS & MAINTENANCE | 167,831 | |||
| TELEPHONE | 83,044 | |||
| COMPUTER EXPENSES | 16,986 | |||
| SUPPLIES-MAINT | 44,457 | |||
| BANK CHARGES | 264 | |||
| CONTRACTED SERVICES | 110,203 | |||
| RAW FOOD & FOOD SUPPLIES | 165,559 | |||
| LINEN & BEDDING LAUNDRY | 80 | |||
| DUES & SUBSCRIPTIONS | 4,339 | |||
| INSURANCE | 576,956 | |||
| ADVERTISING | 3,094 | |||
| EQUIPMENT RENTAL | 45,434 | |||
| BARBER & BEAUTY | 358 | |||
| FURNITURE AND EQUIPMENT | 28,353 | |||
| PAYROLL FEES | 36,895 | |||
| MEDICAL SUPPLIES & NON-LEGEND DRUGS | 7,524 | |||
| BACKGROUND CHECK | 1,432 | |||
| UTILITIES | 76,805 | |||
| REFUNDS | 861 | |||
| HELP WANTED | 833 | |||
| HEALTH CARE ASSESSMENT | 399,148 | |||
| FLOWERS AND GIFTS | 617 | |||
| OFFICE SUPPLIES | 112,691 | |||
| STORAGE | 3,213 | |||
| SUPPLIES | 396,398 | |||
| VEHICLE LEASE & MAINTENANCE | 19,874 | |||
| SECURITY | 2,551 | |||
| INSPECTIONS | 2,628 | |||
| CLIENT WELFARE | 5,559 | |||
| SPONSORSHIP | 500 | |||
| MEDICAL SERVICES | 1,924 | |||
| LICENSE FEES | 6,725 | |||
| MISCELLANEOUS | 9,410 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEDICAID INCOME | 4,599,559 | ||
| OTHER INCOME | 288,992 | ||
| PRIVATE |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WAGES PAYABLE | ||
| PAYROLL TAXES PAYABLE | 203,797 | 203,797 |
| OTHER CURRENT LIABILITIES | 2,086 | 2,086 |
| CLIENTS PAYABLE | 55,767 | 55,767 |
| GARNISHMENT PAYABLE | ||
| PENSION PAYABLE | 130,200 | 130,200 |
| HEALTH ASSESSMENT PAYABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 95,847 | |||
| PROPERTY TAXES | 8,350 |