| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,370 | 24 | 1,270 | 1,076 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2010-01-13 | 201,884 | L | 0 | 0 | 0 | |||
| AMPHITHEATRE | 2013-09-30 | 121,273 | 30,322 | SL | 39.000000000000 | 3,110 | 0 | 3,110 | |
| PARKING LOT & DRIVES | 2013-09-30 | 436,906 | 212,989 | SL | 20.000000000000 | 21,845 | 0 | 21,845 | |
| IRON BRIDGE | 2013-09-30 | 6,000 | 2,925 | SL | 20.000000000000 | 300 | 0 | 300 | |
| SKYJACK LIFT EQUIPMENT | 2013-09-30 | 7,250 | 7,250 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 2013-09-30 | 17,490 | 8,531 | SL | 20.000000000000 | 875 | 0 | 875 | |
| INDOOR PAVILION | 2013-09-30 | 3,572,300 | 893,071 | SL | 39.000000000000 | 91,597 | 0 | 91,597 | |
| CLEANING SYSTEM | 2014-01-06 | 4,313 | 4,313 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SCAG LAWN MOWER | 2014-08-25 | 9,939 | 9,939 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND MASTER UTILITY VEHICLE | 2014-09-05 | 5,548 | 5,548 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2011 YAMAHA GOLF CART (ELECTRIC) | 2014-11-11 | 3,049 | 3,049 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LENOVO DESKTOP COMPUTER | 2015-03-10 | 567 | 567 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING & IRRIGATION | 2015-06-16 | 50,095 | 20,040 | SL | 20.000000000000 | 2,505 | 0 | 2,505 | |
| PARKING, DRIVES & SIDEWALKS | 2014-12-23 | 139,760 | 59,398 | SL | 20.000000000000 | 6,988 | 0 | 6,988 | |
| INDOOR PAVILION | 2015-06-09 | 298,811 | 61,934 | SL | 39.000000000000 | 7,662 | 0 | 7,662 | |
| AMPHITHEATRE | 2015-06-09 | 68,324 | 14,162 | SL | 39.000000000000 | 1,752 | 0 | 1,752 | |
| SOUND SYSTEM | 2014-08-15 | 24,128 | 12,064 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| INDOOR PAVILION | 2016-06-06 | 61,910 | 11,241 | SL | 39.000000000000 | 1,587 | 0 | 1,587 | |
| AMPHITHEATRE | 2016-06-06 | 35,955 | 6,531 | SL | 39.000000000000 | 922 | 0 | 922 | |
| PARKING, DRIVES & SIDEWALKS | 2016-01-04 | 5,147 | 1,928 | SL | 20.000000000000 | 257 | 0 | 257 | |
| LANDSCAPING & IRRIGATION | 2016-05-10 | 68,835 | 24,668 | SL | 20.000000000000 | 3,442 | 0 | 3,442 | |
| BRIDGES | 2016-05-18 | 99,698 | 35,310 | SL | 20.000000000000 | 4,985 | 0 | 4,985 | |
| KUBOTA TRACTOR WITH LOADER/6'MOWER | 2016-03-12 | 20,700 | 20,700 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SOUND SYSTEM | 2016-03-07 | 1,745 | 1,745 | SL | 7.000000000000 | 0 | 0 | 0 | |
| KITCHEN APPLIANCES | 2015-09-21 | 49,247 | 49,247 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 2016-09-28 | 2,600 | 878 | SL | 20.000000000000 | 130 | 0 | 130 | |
| WATER & SEWER HOOK UPS | 2016-07-01 | 17,616 | 3,164 | SL | 39.000000000000 | 452 | 0 | 452 | |
| DONOR RECOGNITION PLAQUES | 2017-04-27 | 3,931 | 3,466 | SL | 7.000000000000 | 465 | 0 | 465 | |
| FENCING | 2017-04-11 | 24,970 | 7,806 | SL | 20.000000000000 | 1,249 | 0 | 1,249 | |
| CHAIN LINK FENCING | 2018-06-05 | 21,987 | 5,587 | SL | 20.000000000000 | 1,099 | 0 | 1,099 | |
| GIFTLOGIC POINT OF SALE SYSTEM | 2018-02-06 | 11,627 | 8,997 | SL | 7.000000000000 | 1,661 | 0 | 1,661 | |
| PEDESTRIAN BRIDGE LIGHTING | 2018-03-07 | 9,987 | 2,661 | SL | 20.000000000000 | 499 | 0 | 499 | |
| DONOR RECOGNITION PLAQUES | 2018-05-07 | 649 | 480 | SL | 7.000000000000 | 93 | 0 | 93 | |
| PARK LIGHTING | 2018-06-12 | 175,703 | 44,657 | SL | 20.000000000000 | 8,785 | 0 | 8,785 | |
| CREEK BRIDGE | 2018-05-07 | 47,476 | 12,266 | SL | 20.000000000000 | 2,374 | 0 | 2,374 | |
| SECURITY CAMERAS | 2018-03-28 | 6,490 | 4,867 | SL | 7.000000000000 | 927 | 0 | 927 | |
| RETAINING WALL | 2018-02-02 | 74,646 | 20,215 | SL | 20.000000000000 | 3,732 | 0 | 3,732 | |
| WATER HEATER | 2017-11-13 | 9,172 | 7,424 | SL | 7.000000000000 | 1,310 | 0 | 1,310 | |
| FUHRMAN HALL SIGN | 2017-07-25 | 1,100 | 325 | SL | 20.000000000000 | 55 | 0 | 55 | |
| INDOOR PAVILION ADDITION | 2018-03-07 | 8,391 | 1,147 | SL | 39.000000000000 | 215 | 0 | 215 | |
| PARKING, DRIVES & SIDEWALKS | 2018-06-12 | 324,194 | 82,401 | SL | 20.000000000000 | 16,210 | 0 | 16,210 | |
| LENOVO THINKPAD LAPTOP | 2019-06-15 | 1,031 | 841 | SL | 5.000000000000 | 190 | 0 | 190 | |
| SECURITY CAMERAS & UNIFI ACCESS POINT | 2019-04-29 | 3,712 | 2,208 | SL | 7.000000000000 | 530 | 0 | 530 | |
| BACKYARD THEATRE | 2019-06-28 | 5,000 | 2,856 | SL | 7.000000000000 | 714 | 0 | 714 | |
| ROOM DIVIDER CURTAIN | 2019-06-28 | 3,003 | 1,716 | SL | 7.000000000000 | 429 | 0 | 429 | |
| 2 CEDAR ARCHES | 2019-05-17 | 500 | 290 | SL | 7.000000000000 | 71 | 0 | 71 | |
| WATER HYDRANTS | 2018-12-06 | 743 | 486 | SL | 7.000000000000 | 106 | 0 | 106 | |
| FENCING | 2019-04-29 | 24,871 | 5,183 | SL | 20.000000000000 | 1,244 | 0 | 1,244 | |
| GIFTLOGIC POINT OF SALE SYSTEM | 2018-09-13 | 72,986 | 50,397 | SL | 7.000000000000 | 10,427 | 0 | 10,427 | |
| LAND BRIDGE SUPPORTS | 2019-03-26 | 18,672 | 5,291 | SL | 15.000000000000 | 1,245 | 0 | 1,245 | |
| PARKING LOT | 2019-02-01 | 238,536 | 52,678 | SL | 20.000000000000 | 11,927 | 0 | 11,927 | |
| PARK LIGHTING | 2019-05-15 | 48,659 | 10,137 | SL | 20.000000000000 | 2,433 | 0 | 2,433 | |
| WEBSITE DEVELOPMENT | 2019-06-06 | 3,750 | 3,750 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FORK LIFT | 2019-10-29 | 2,000 | 1,048 | SL | 7.000000000000 | 286 | 0 | 286 | |
| LIGHTING | 2019-10-04 | 3,639 | 682 | SL | 20.000000000000 | 182 | 0 | 182 | |
| LIGHTING CONTROL PANELS | 2020-06-04 | 5,997 | 925 | SL | 20.000000000000 | 300 | 0 | 300 | |
| ELECTRICAL UPGRADE | 2019-10-31 | 1,256 | 117 | SL | 39.000000000000 | 32 | 0 | 32 | |
| ELECTRICAL UPGRADE | 2020-03-30 | 1,297 | 107 | SL | 39.000000000000 | 33 | 0 | 33 | |
| WEBSITE DEVELOPMENT | 2019-09-10 | 2,000 | 2,000 | SL | 3.000000000000 | 0 | 0 | 0 | |
| WATCHGUARD FIREBOX VPN SOFTWARE | 2020-05-14 | 1,167 | 1,167 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 4 FORCED AIR HEATERS | 2020-01-30 | 10,119 | 885 | SL | 39.000000000000 | 259 | 0 | 259 | |
| 2 14'X12' ROLLING STEEL DOORS | 2020-03-25 | 11,750 | 978 | SL | 39.000000000000 | 301 | 0 | 301 | |
| ELECTRICAL UPGRADE - FIBER | 2019-10-29 | 2,979 | 546 | SL | 20.000000000000 | 149 | 0 | 149 | |
| FENCING | 2020-02-21 | 6,500 | 1,083 | SL | 20.000000000000 | 325 | 0 | 325 | |
| FENCING | 2020-03-13 | 3,400 | 567 | SL | 20.000000000000 | 170 | 0 | 170 | |
| GREEN ROOM FURNITURE | 2020-01-31 | 2,724 | 1,329 | SL | 7.000000000000 | 389 | 0 | 389 | |
| FENCING | 2020-07-13 | 9,601 | 1,440 | SL | 20.000000000000 | 480 | 0 | 480 | |
| CEMENT CULVERTS | 2020-09-02 | 3,922 | 555 | SL | 20.000000000000 | 196 | 0 | 196 | |
| 8 HEATER UNITS | 2021-01-06 | 17,838 | 1,143 | SL | 39.000000000000 | 457 | 0 | 457 | |
| PARKING LOT GRAVEL | 2020-10-13 | 5,668 | 779 | SL | 20.000000000000 | 283 | 0 | 283 | |
| FIRE SUPPRESSION SYSTEM | 2021-03-01 | 153,569 | 9,189 | SL | 39.000000000000 | 3,938 | 0 | 3,938 | |
| HANDRAIL IMPROVEMENTS | 2021-09-24 | 900 | 79 | SL | 20.000000000000 | 45 | 0 | 45 | |
| HANDRAIL IMPROVEMENTS | 2021-10-06 | 376 | 33 | SL | 20.000000000000 | 19 | 0 | 19 | |
| PARKING LOT IMPROVEMENTS | 2021-10-26 | 30,500 | 2,542 | SL | 20.000000000000 | 1,525 | 0 | 1,525 | |
| LANDSCAPING IMPROVEMENTS | 2021-10-26 | 900 | 75 | SL | 20.000000000000 | 45 | 0 | 45 | |
| PARK FACILITY IMPROVEMENTS | 2021-12-07 | 2,610 | 207 | SL | 20.000000000000 | 131 | 0 | 131 | |
| ADA TOILETS | 2022-01-06 | 25,317 | 5,425 | SL | 7.000000000000 | 3,617 | 0 | 3,617 | |
| WATER WELL IMPROVEMENTS | 2022-03-09 | 2,500 | 167 | SL | 20.000000000000 | 125 | 0 | 125 | |
| LIGHTS | 2022-04-06 | 2,070 | 370 | SL | 7.000000000000 | 296 | 0 | 296 | |
| ADI SECURITY CAMERAS | 2021-11-24 | 3,830 | 866 | SL | 7.000000000000 | 547 | 0 | 547 | |
| CAMERAS | 2022-06-23 | 14,676 | 2,097 | SL | 7.000000000000 | 2,097 | 0 | 2,097 | |
| SURVEILLANCE HARD DRIVE | 2022-06-24 | 1,866 | 267 | SL | 7.000000000000 | 267 | 0 | 267 | |
| CHAIRS | 2022-03-23 | 2,095 | 374 | SL | 7.000000000000 | 299 | 0 | 299 | |
| HANGING HEAT LINES | 2021-08-31 | 3,607 | 944 | SL | 7.000000000000 | 515 | 0 | 515 | |
| BATHROOM PARTIONS | 2021-11-08 | 9,200 | 767 | SL | 20.000000000000 | 460 | 0 | 460 | |
| HANDICAP PARKING SIGNS | 2022-03-09 | 1,882 | 359 | SL | 7.000000000000 | 269 | 0 | 269 | |
| SMART TV | 2022-12-15 | 3,296 | 275 | SL | 7.000000000000 | 471 | 0 | 471 | |
| TENNANT M20 FLOOR SCRUBBER | 2023-03-20 | 47,570 | 1,699 | SL | 7.000000000000 | 6,796 | 0 | 6,796 | |
| LIGHTSWEEP MODULE | 2022-07-15 | 3,375 | 87 | SL | 39.000000000000 | 87 | 0 | 87 | |
| CONSTRUCTION IN PROGRESS | 2023-06-30 | 12,249 | 0 % | 0 | 0 | 0 | |||
| LAPTOP | 2024-05-15 | 1,256 | SL | 5.000000000000 | 42 | 0 | 42 | ||
| QUICKBOOKS | 2024-05-15 | 1,028 | SL | 3.000000000000 | 57 | 0 | 57 | ||
| PROMAX 24 POE SWITCH | 2024-05-15 | 6,151 | SL | 5.000000000000 | 205 | 0 | 205 | ||
| POLE SIGN | 2024-01-08 | 55,485 | SL | 15.000000000000 | 1,850 | 0 | 1,850 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 201,884 | 0 | 201,884 | |
| AMPHITHEATRE | 121,273 | 33,432 | 87,841 | 3,647,803 |
| PARKING LOT & DRIVES | 436,906 | 234,834 | 202,072 | |
| IRON BRIDGE | 6,000 | 3,225 | 2,775 | |
| SKYJACK LIFT EQUIPMENT | 7,250 | 7,250 | 0 | |
| LANDSCAPING | 17,490 | 9,406 | 8,084 | |
| INDOOR PAVILION | 3,572,300 | 984,668 | 2,587,632 | |
| CLEANING SYSTEM | 4,313 | 4,313 | 0 | |
| SCAG LAWN MOWER | 9,939 | 9,939 | 0 | |
| LAND MASTER UTILITY VEHICLE | 5,548 | 5,548 | 0 | |
| 2011 YAMAHA GOLF CART (ELECTRIC) | 3,049 | 3,049 | 0 | |
| LENOVO DESKTOP COMPUTER | 567 | 567 | 0 | |
| LANDSCAPING & IRRIGATION | 50,095 | 22,545 | 27,550 | |
| PARKING, DRIVES & SIDEWALKS | 139,760 | 66,386 | 73,374 | |
| INDOOR PAVILION | 298,811 | 69,596 | 229,215 | |
| AMPHITHEATRE | 68,324 | 15,914 | 52,410 | |
| SOUND SYSTEM | 24,128 | 24,128 | 0 | |
| INDOOR PAVILION | 61,910 | 12,828 | 49,082 | |
| AMPHITHEATRE | 35,955 | 7,453 | 28,502 | |
| PARKING, DRIVES & SIDEWALKS | 5,147 | 2,185 | 2,962 | |
| LANDSCAPING & IRRIGATION | 68,835 | 28,110 | 40,725 | |
| BRIDGES | 99,698 | 40,295 | 59,403 | |
| KUBOTA TRACTOR WITH LOADER/6'MOWER | 20,700 | 20,700 | 0 | |
| SOUND SYSTEM | 1,745 | 1,745 | 0 | |
| KITCHEN APPLIANCES | 49,247 | 49,247 | 0 | |
| LANDSCAPING | 2,600 | 1,008 | 1,592 | |
| WATER & SEWER HOOK UPS | 17,616 | 3,616 | 14,000 | |
| DONOR RECOGNITION PLAQUES | 3,931 | 3,931 | 0 | |
| FENCING | 24,970 | 9,055 | 15,915 | |
| CHAIN LINK FENCING | 21,987 | 6,686 | 15,301 | |
| GIFTLOGIC POINT OF SALE SYSTEM | 11,627 | 10,658 | 969 | |
| PEDESTRIAN BRIDGE LIGHTING | 9,987 | 3,160 | 6,827 | |
| DONOR RECOGNITION PLAQUES | 649 | 573 | 76 | |
| PARK LIGHTING | 175,703 | 53,442 | 122,261 | |
| CREEK BRIDGE | 47,476 | 14,640 | 32,836 | |
| SECURITY CAMERAS | 6,490 | 5,794 | 696 | |
| RETAINING WALL | 74,646 | 23,947 | 50,699 | |
| WATER HEATER | 9,172 | 8,734 | 438 | |
| FUHRMAN HALL SIGN | 1,100 | 380 | 720 | |
| INDOOR PAVILION ADDITION | 8,391 | 1,362 | 7,029 | |
| PARKING, DRIVES & SIDEWALKS | 324,194 | 98,611 | 225,583 | |
| LENOVO THINKPAD LAPTOP | 1,031 | 1,031 | 0 | |
| SECURITY CAMERAS & UNIFI ACCESS POINT | 3,712 | 2,738 | 974 | |
| BACKYARD THEATRE | 5,000 | 3,570 | 1,430 | |
| ROOM DIVIDER CURTAIN | 3,003 | 2,145 | 858 | |
| 2 CEDAR ARCHES | 500 | 361 | 139 | |
| WATER HYDRANTS | 743 | 592 | 151 | |
| FENCING | 24,871 | 6,427 | 18,444 | |
| GIFTLOGIC POINT OF SALE SYSTEM | 72,986 | 60,824 | 12,162 | |
| LAND BRIDGE SUPPORTS | 18,672 | 6,536 | 12,136 | |
| PARKING LOT | 238,536 | 64,605 | 173,931 | |
| PARK LIGHTING | 48,659 | 12,570 | 36,089 | |
| WEBSITE DEVELOPMENT | 3,750 | 3,750 | 0 | |
| FORK LIFT | 2,000 | 1,334 | 666 | |
| LIGHTING | 3,639 | 864 | 2,775 | |
| LIGHTING CONTROL PANELS | 5,997 | 1,225 | 4,772 | |
| ELECTRICAL UPGRADE | 1,256 | 149 | 1,107 | |
| ELECTRICAL UPGRADE | 1,297 | 140 | 1,157 | |
| WEBSITE DEVELOPMENT | 2,000 | 2,000 | 0 | |
| WATCHGUARD FIREBOX VPN SOFTWARE | 1,167 | 1,167 | 0 | |
| 4 FORCED AIR HEATERS | 10,119 | 1,144 | 8,975 | |
| 2 14'X12' ROLLING STEEL DOORS | 11,750 | 1,279 | 10,471 | |
| ELECTRICAL UPGRADE - FIBER | 2,979 | 695 | 2,284 | |
| FENCING | 6,500 | 1,408 | 5,092 | |
| FENCING | 3,400 | 737 | 2,663 | |
| GREEN ROOM FURNITURE | 2,724 | 1,718 | 1,006 | |
| FENCING | 9,601 | 1,920 | 7,681 | |
| CEMENT CULVERTS | 3,922 | 751 | 3,171 | |
| 8 HEATER UNITS | 17,838 | 1,600 | 16,238 | |
| PARKING LOT GRAVEL | 5,668 | 1,062 | 4,606 | |
| FIRE SUPPRESSION SYSTEM | 153,569 | 13,127 | 140,442 | |
| HANDRAIL IMPROVEMENTS | 900 | 124 | 776 | |
| HANDRAIL IMPROVEMENTS | 376 | 52 | 324 | |
| PARKING LOT IMPROVEMENTS | 30,500 | 4,067 | 26,433 | |
| LANDSCAPING IMPROVEMENTS | 900 | 120 | 780 | |
| PARK FACILITY IMPROVEMENTS | 2,610 | 338 | 2,272 | |
| ADA TOILETS | 25,317 | 9,042 | 16,275 | |
| WATER WELL IMPROVEMENTS | 2,500 | 292 | 2,208 | |
| LIGHTS | 2,070 | 666 | 1,404 | |
| ADI SECURITY CAMERAS | 3,830 | 1,413 | 2,417 | |
| CAMERAS | 14,676 | 4,194 | 10,482 | |
| SURVEILLANCE HARD DRIVE | 1,866 | 534 | 1,332 | |
| CHAIRS | 2,095 | 673 | 1,422 | |
| HANGING HEAT LINES | 3,607 | 1,459 | 2,148 | |
| BATHROOM PARTIONS | 9,200 | 1,227 | 7,973 | |
| HANDICAP PARKING SIGNS | 1,882 | 628 | 1,254 | |
| SMART TV | 3,296 | 746 | 2,550 | |
| TENNANT M20 FLOOR SCRUBBER | 47,570 | 8,495 | 39,075 | |
| LIGHTSWEEP MODULE | 3,375 | 174 | 3,201 | |
| CONSTRUCTION IN PROGRESS | 12,249 | 0 | 12,249 | |
| LAPTOP | 1,256 | 42 | 1,214 | |
| QUICKBOOKS | 1,028 | 57 | 971 | |
| PROMAX 24 POE SWITCH | 6,151 | 205 | 5,946 | |
| POLE SIGN | 55,485 | 1,850 | 53,635 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,906 | 0 | 1,041 | 865 |
| INSURANCE | 40,378 | 0 | 22,046 | 18,332 |
| EVENT EXPENSES | 10,828 | 0 | 5,912 | 4,916 |
| ADVERTISING | 2,591 | 0 | 1,415 | 1,176 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FACILITY USAGE FEES | 102,600 | 102,600 |
| Name | Address |
|---|---|
| ALVIN AND GRACIE FUHRMAN |
PO BOX 331 MUENSTER,TX76252 |
|
NORTEX COMMUNICATIONS COMPANY INC |
205 N WALNUT STREET MUENSTER,TX76252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,658 | 3 | 3,632 | 3,023 |