| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | ||
| 54401E143 LORD ABBETT SHRT DUR | 352,466 | 330,065 |
| 464287432 ISHARES 20+ YEAR TRE | 220,019 | 150,558 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 799,542 | 714,930 |
| 83002G884 SIX CIRCLES CREDIT O | 901,046 | 904,966 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 92203J407 VANGUARD TOTAL INTL | 348,437 | 357,589 |
| 46435U853 ISHARES BROAD USD HI | 181,040 | 182,286 |
| 92206C847 VANGUARD LONG-TERM T | 170,509 | 175,197 |
| 92206C870 VANGUARD INT-TERM CO | 348,164 | 361,560 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 410,119 | 604,548 |
| 78462F103 SPDR S&P 500 ETF TRU | 2,224,222 | 7,264,633 |
| 83002G306 SIX CIRCLES US UNCON | 1,528,014 | 2,519,303 |
| 83002G405 SIX CIRCLES INTL UNC | 1,293,082 | 1,583,828 |
| 46641Q191 JPMORGAN BETABUILDER | 237,299 | 270,285 |
| 46641Q217 JPMORGAN BETABUILDER | 514,056 | 617,874 |
| 46641Q225 JPMORGAN BETABUILDER | 256,297 | 368,177 |
| 46641Q233 JPMORGAN BETABUILDER | 309,335 | 303,377 |
| 464287507 ISHARES CORE S&P MID |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 316,844 | 326,675 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 150,060 | 177,710 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 89,272 | 81,585 |
| 024525669 AMERICAN BEACON AHL | AT COST | 79,518 | 82,537 |
| 35241W401 K2 ALTERNATIVE STRAT | AT COST | 18,060 | 19,249 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 159,036 | 160,228 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| RETURN OF CAPITAL ADJUSTMENT | 18,941 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,527 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,668 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,595 | 6,595 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,054 | 1,054 | 0 |