| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 37,012 | 34,774 |
| 464287432 ISHARES 20+ YEAR TRE | 21,039 | 18,204 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 80,635 | 73,263 |
| 83002G884 SIX CIRCLES CREDIT O | 90,490 | 90,908 |
| 92203J407 VANGUARD TOTAL INTL | 36,060 | 36,811 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 46435U853 ISHARES BROAD USD HI | 18,177 | 18,302 |
| 92206C847 VANGUARD LONG-TERM T | 16,680 | 17,139 |
| 92206C870 VANGUARD INT-TERM CO | 34,061 | 35,372 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 302933502 FMI LARGE CAP FUND-I | 8,029 | 12,259 |
| 464287465 ISHARES MSCI EAFE ET | 11,590 | 17,197 |
| 78462F103 SPDR S&P 500 ETF TRU | 199,575 | 593,773 |
| 315911750 FIDELITY 500 INDEX F | 99,951 | 123,853 |
| 83002G306 SIX CIRCLES US UNCON | 163,215 | 249,855 |
| 83002G405 SIX CIRCLES INTL UNC | 134,359 | 160,104 |
| 46641Q191 JPMORGAN BETABUILDER | 24,009 | 27,143 |
| 46641Q217 JPMORGAN BETABUILDER | 49,025 | 61,981 |
| 46641Q225 JPMORGAN BETABUILDER | 26,758 | 36,967 |
| 46641Q233 JPMORGAN BETABUILDER | 27,123 | 27,077 |
| 315911727 FIDELITY INTL INDX-I | 38,188 | 43,209 |
| 464287507 ISHARES CORE S&P MID |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 28,709 | 29,579 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 14,352 | 17,259 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 8,331 | 8,014 |
| 024525669 AMERICAN BEACON AHL | AT COST | 7,807 | 8,103 |
| 35241W401 K2 ALTERNATIVE STRAT | AT COST | 5,127 | 5,215 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 17,862 | 17,996 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 12 17S 38E LEA C | 1 | 0 | 853 |
| XXX-XX-XXXX SEC 11 7S 32E ROOSEV | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 22 13S 33E LEA C | 1 | 0 | 1 |
| XXX-XX-XXXX H&TC RR CO SVY HOWAR | 1 | 0 | 1 |
| XXX-XX-XXXX CCSD&RGNG RR SVY GAI | 1 | 0 | 1 |
| XXX-XX-XXXX PSL SVY ANDREWS CO T | 1 | 0 | 1 |
| XXX-XX-XXXX 1/76 MI IN SEC 536 & | 1 | 0 | 951 |
| XXX-XX-XXXX T&P RR CO SVY ECTOR | 1 | 0 | 116,711 |
| XXX-XX-XXXX SEC 514 J GIBSON SVY | 1 | 0 | 41,891 |
| XXX-XX-XXXX SEC 335 J GIBSON SVY | 1 | 0 | 1,602 |
| XXX-XX-XXXX SEC 403 ETC GIBSON S | 1 | 0 | 846 |
| XXX-XX-XXXX SEC 370 J GIBSON SVY | 1 | 0 | 2,232 |
| XXX-XX-XXXX SEC 41 PSL SVY YOAKU | 1 | 0 | 3,036 |
| XXX-XX-XXXX SK&K SVY TERRY CO TX | 1 | 0 | 2,707 |
| XXX-XX-XXXX WT RR CO SVY GAINES | 1 | 0 | 1 |
| XXX-XX-XXXX D&P RR CO SVY TERRY | 1 | 0 | 1 |
| XXX-XX-XXXX TAYLOR CSL SVY DAWSO | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 82 J GIBSON SVY | 1 | 0 | 1 |
| XXX-XX-XXXX LYNN CSL SVY GAINES | 1 | 0 | 1 |
| XXX-XX-XXXX T&P RR CO SVY DAWSON | 1 | 0 | 1 |
| XXX-XX-XXXX MK&TE RR CO SVY UPTO | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 874 J GIBSON SVY | 1 | 0 | 1 |
| XXX-XX-XXXX TAYLOR CSL SVY DAWSO | 1 | 0 | 1 |
| XXX-XX-XXXX C&M RR CO SVY UPTON | 1 | 0 | 1 |
| XXX-XX-XXXX ANDREWS CO TX MINERA | 1 | 0 | 68 |
| XXX-XX-XXXX SECTION 1, C&M RAILW | 1 | 0 | 1 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| RETURN OF CAPITAL ADJUSTMENT | 1,770 |
| MUTUAL FUND ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 731 | 731 | 0 | |
| MINERAL INT-AD VALOREM TAX | 961 | 961 | 0 | |
| ROYALTY - OTHER EXPENSES | 467 | 467 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 45,648 | 45,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,974 | 2,974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 10 | 10 | 0 | |
| FEDERAL ESTIMATES - INCOME | 883 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 717 | 717 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 118 | 118 | 0 |