| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FISH | 2010-05-17 | 1,400 | |||||||
| FISH | 2011-05-10 | 3,239 | |||||||
| ST. JOHN'S CONSTRUCTION | 2011-02-15 | 3,983 | 3,983 | 200DB | 5.0000 | ||||
| FISH | 2012-05-31 | 2,148 | |||||||
| IRRIGATION SYSTEM | 2013-02-25 | 89,410 | 89,410 | 200DB | 5.0000 | ||||
| TRACTOR | 2013-03-06 | 67,800 | 67,800 | 200DB | 5.0000 | ||||
| FENCE | 2013-05-13 | 20,131 | 14,336 | 150DB | 15.0000 | 1,040 | 1,040 | ||
| WELL PUMP | 2013-06-06 | 24,714 | 24,714 | 200DB | 7.0000 | ||||
| FISH | 2013-01-01 | 2,652 | |||||||
| FENCE | 2015-01-29 | 12,500 | 12,500 | 200DB | 7.0000 | ||||
| GRAPPLE - FARM EQUIPMENT | 2014-07-21 | 4,100 | 4,100 | 200DB | 7.0000 | ||||
| FARM EQUIPMENT - BLADES | 2015-04-08 | 4,800 | 4,800 | 200DB | 7.0000 | ||||
| BLADES - FARM EQUIPMENT | 2015-04-08 | 4,800 | 4,800 | 200DB | 7.0000 | ||||
| FENCE | 2016-02-01 | 7,650 | 7,650 | 200DB | 7.0000 | ||||
| PECAN TREES | 2016-02-09 | 8,070 | 7,408 | 200DB | 10.0000 | 133 | 133 | ||
| FISH | 2018-01-01 | 2,354 | |||||||
| COMPUTER | 2018-01-01 | 969 | 969 | 200DB | 5.0000 | ||||
| CONSTRUCTION | 2011-02-01 | 27,263 | |||||||
| TRACK LOADER | 2020-06-03 | 43,850 | 43,850 | 200DB | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF KING TRACT | PURCHASE | 2024-05 | 17,077 | 300,587 | 283,510 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMB | 5,322,950 | 6,255,152 |
| STONE WEALTH MGMT | 5,918,441 | 2,489,824 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 782,312 | 782,312 | 625,263 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 329,584 | 891,101 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | 3,983 | 3,983 | ||
| FISH | 27,263 | 27,263 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAND RENT | ||||
| INSURANCE | 5,105 | 5,105 | ||
| REPAIRS & MAINTENANCE | 103,116 | 103,116 | ||
| TAXES | 55,274 | 55,274 | ||
| ADVERTISING | 5,821 | 5,821 | ||
| BANK CHARGES | 1,527 | 1,527 | ||
| DUES & SUBSCRIPTIONS | 35 | 35 | ||
| OFFICE EXPENSES | 2,678 | 2,678 | ||
| EXPENSES | ||||
| 7,385 | 7,385 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MADISON FUND VII | -4,381 | ||
| ENTERPRISE | -2,169 | ||
| MADISON FUND X | 7,475 | ||
| MADISON FUND XII | -2,793 | ||
| MADISON FUND XIV | -1,025 | ||
| MADISON FUND XV | -31,351 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
OTHER LOANS |
28,044 |
|
OTHER RECEIVABLE |
116 |
|
NR - PARKED INVESTMENTS LLC |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 16,175 | 16,175 | ||
| MANAGEMENT FEES | 99,574 | 99,574 |