| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITED HEALTH GROUP | 202 | 4,954 |
| 02079K107 ALPHABET INC CL C | ||
| 09062X103 BIOGEN, INC | ||
| 084670702 BERKSHIRE HATHAWAY I | ||
| 20030N101 COMCAST CORP CL A | ||
| 46625H100 J P MORGAN CHASE CO | 7,405 | 22,897 |
| 02079K305 ALPHABET INC CL A | 1,305 | 27,600 |
| 594918104 MICROSOFT CORP | 7,192 | 41,928 |
| 375558103 GILEAD SCIENCES INC | 3,166 | 6,234 |
| 037833100 APPLE INC | 8,205 | 40,565 |
| 235851102 DANAHER CORP | 660 | 8,218 |
| 57636Q104 MASTERCARD INC | 239 | 6,706 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| H1467J104 CHUBB LTD | ||
| 78409V104 S P GLOBAL INC | 5,507 | 5,558 |
| 060505104 BANK OF AMERICA CORP | 4,482 | 11,997 |
| 56585A102 MARATHON PETROLEUM C | ||
| G6095L109 APTIV PLC | 4,874 | 5,329 |
| 89400J107 TRANSUNION | ||
| 893641100 TRANSDIGM GROUP INC | 11,113 | 34,924 |
| 87612E106 TARGET CORP | 4,219 | 9,213 |
| 461202103 INTUIT INC | 2,706 | 6,917 |
| 776696106 ROPER INDS INC | ||
| 28176E108 EDWARDS LIFESCIENCES | 1,739 | 2,607 |
| 595112103 MICRON TECHNOLOGY IN | ||
| 902252105 TYLER TECHNOLOGIES I | ||
| 22160K105 COSTCO WHSL CORP | 4,995 | 19,437 |
| G5960L103 MEDTRONIC PLC | ||
| 03027X100 AMERICAN TOWER CORP | 5,692 | 6,459 |
| 285512109 ELECTRONIC ARTS INC | ||
| 012653101 ALBEMARLE CORP | 2,900 | 4,413 |
| 023135106 AMAZON.COM INC | 11,130 | 24,702 |
| 79466L302 SALESFORCE COM INC | 4,325 | 6,330 |
| 81762P102 SERVICENOW INC | 920 | 2,628 |
| 097023105 BOEING CO | ||
| 931142103 WAL MART STORES INC | 5,096 | 10,456 |
| 437076102 HOME DEPOT INC | 2,500 | 4,688 |
| 808513105 SCHWAB CHARLES CORP | 1,880 | 3,078 |
| 30303M102 FACEBOOK INC A | 6,851 | 21,474 |
| 15135B101 CENTENE CORP COM | 6,115 | 7,087 |
| 76680R206 RINGCENTRAL INC | ||
| 127097103 COTERRA ENERGY INC | ||
| 57667L107 MATCH GROUP INC NEW | ||
| 92556V106 VIATRIS INC | ||
| 00724F101 ADOBE SYS INC | 4,187 | 3,113 |
| 007903107 ADVANCED MICRO DEVIC | 6,113 | 9,180 |
| 016255101 ALIGN TECH INC COM | 1,653 | 2,058 |
| 038222105 APPLIED MATERIALS IN | 1,705 | 2,366 |
| 07831C103 BELLRING DISTR LLC C | 1,707 | 2,152 |
| 09247X101 BLACKROCK INC | 4,256 | 4,632 |
| 09260D107 BLACKSTONE GROUP INC | 1,767 | 2,049 |
| 099502106 BOOZ ALLEN HAMILTON | 1,655 | 1,979 |
| 12514G108 CDW CORP DE | 1,537 | 1,565 |
| 14316J108 CARLYLE GROUP INC TH | 1,724 | 2,320 |
| 159864107 CHARLES RIV LABORATO | 1,703 | 1,876 |
| 217204106 COPART INC COM | 6,063 | 6,473 |
| 23331A109 D R HORTON INC | 1,666 | 1,921 |
| 26142V105 DRAFTKINGS INC NEW | 2,283 | 2,213 |
| 30231G102 EXXON MOBIL CORP | 1,629 | 1,876 |
| 303250104 FAIR ISAAC CORPORATI | 1,026 | 1,290 |
| 34959E109 FORTINET INC | 1,686 | 1,958 |
| 532457108 ELI LILLY CO | 3,228 | 3,281 |
| 550021109 LULULEMON ATHLETICA | 3,478 | 2,496 |
| 573874104 MARVELL TECHNOLOGY I | 1,716 | 2,064 |
| 60741F104 MOBILEYE GLOBAL INC | 3,192 | 3,284 |
| 64110L106 NETFLIX.COM INC | 2,161 | 3,208 |
| 65339F101 NEXTERA ENERGY INC | 5,998 | 8,402 |
| 654106103 NIKE INC | 5,734 | 5,988 |
| 67066G104 NVIDIA CORP | 8,118 | 17,541 |
| 67103H107 O REILLY AUTOMOTIVE | 3,130 | 2,890 |
| 697435105 PALO ALTO NETWORKS I | 8,121 | 9,437 |
| 743315103 PROGRESSIVE CORP | 3,765 | 4,224 |
| 806857108 SCHLUMBERGER LTD | 4,290 | 3,671 |
| 871607107 SYNOPSYS INC | 2,700 | 2,804 |
| 88339J105 TRADE DESK INC THE C | 2,604 | 3,526 |
| 90353T100 UBER TECHNOLOGIES IN | 7,773 | 11,879 |
| 911363109 UNITED RENTALS INC C | 1,446 | 2,008 |
| 922475108 VEEVA SYSTEMS INC-CL | 2,840 | 2,440 |
| 92826C839 VISA INC | 1,736 | 1,907 |
| 94106B101 WASTE CONNECTIONS IN | 1,618 | 1,972 |
| 98954M101 ZILLOW GROUP INC | 2,629 | 2,690 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765N518 COLUMBIA CORPORATE I | AT COST | 193,858 | 161,759 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 194,276 | 197,732 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 305,163 | 255,118 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 166,846 | 149,743 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 191,069 | 158,264 |
| 92837F292 VIRTUS ZEVENBERGEN I | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 206,682 | 299,722 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 387,863 | 397,584 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 341,945 | 393,273 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 156,536 | 149,542 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 231,073 | 195,468 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 897,074 | 1,193,677 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 189,568 | 197,949 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 146,877 | 142,545 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 598,137 | 754,651 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 288,412 | 255,461 |
| 31420B300 FEDERATED HERMES INS | AT COST | 525,801 | 473,171 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 779556109 T ROWE PRICE MID CAP | AT COST | 433,812 | 445,121 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 474,807 | 491,187 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 345,804 | 472,790 |
| 06828M876 BARON EMERGING MARKE | AT COST | 120,535 | 162,558 |
| 921910501 VANGUARD INTERNATION | AT COST | 528,551 | 661,153 |
| 464288687 ISHARES TRUST ISHARE | AT COST | 145,125 | 125,286 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 379,489 | 374,913 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 292,953 | 295,464 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 100,540 | 100,794 |
| 861728400 STONE RIDGE HY REINS | AT COST | 280,762 | 284,533 |
| 000000000 MISCELLANEOUS ENTRY |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 751 | 751 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 751 | 751 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 35 |
| PY RETURN OF CAPITAL ADJUSTMENT | 6 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 961 | 961 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 501 | 501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,385 | 3,385 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,600 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,653 | 1,653 | 0 |