| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 98FARMF45 FARM LAND | AT COST | 178,034 | 351,191 |
| 98FARMF52 FARM LAND | AT COST | 356,068 | 702,382 |
| 98FARMF60 FARM LAND | AT COST | 330,053 | 661,117 |
| 98FARMF78 FARM LAND | AT COST | 440,000 | 849,686 |
| 98FARMF86 N1/2N1/2NE1/4 & N1/2 | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 922908645 VANGUARD MID-CAP IND | AT COST | 63,850 | 70,217 |
| 316146331 FIDELITY EMERGING MA | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 191,445 | 158,505 |
| 31420B300 FEDERATED HERMES INS | |||
| 315911727 FIDELITY INTERNATION | AT COST | 127,655 | 138,275 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 183,429 | 247,846 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 18,968 | 20,448 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 19,857 | 19,594 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 20,574 | 20,308 |
| 024524217 AMERICAN BEACON STEP | AT COST | 16,307 | 19,489 |
| 464287499 ISHARES RUSSELL MID | AT COST | 18,963 | 21,051 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 37,950 | 41,771 |
| 861728400 STONE RIDGE HY REINS | AT COST | 39,498 | 42,165 |
| 808524847 SCHWAB US REIT ETF | AT COST | 28,935 | 27,831 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,721 | 2,352 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,599 | 6,514 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 41,705 | 41,473 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 26,060 | 26,104 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 18,805 | 19,065 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 59,902 | 64,212 |
| 000000000 MISCELLANEOUS ENTRY |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,055 | 1,055 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 20 | 0 | 20 | |
| Rent and Royalty Expense | 22,295 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 84 | 84 | |
| FEDERAL TAX REFUND | 5,273 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2 | 2 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 450 | 450 | 0 |