| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 31,537 | 25,689 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,416 | 17,618 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 6,952 | 9,345 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,924 | 21,201 |
| 277923728 EATON VANCE GLOBAL M | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 30,302 | 25,192 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 10,023 | 8,310 |
| 024524217 AMERICAN BEACON STEP | AT COST | 8,345 | 12,107 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,757 | 10,731 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 10,587 | 12,072 |
| 464287499 ISHARES RUSSELL MID | AT COST | 9,895 | 14,990 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,005 | 11,448 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,693 | 9,067 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,062 | 9,172 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,351 | 12,140 |
| 464287200 ISHARES CORE S P 500 | AT COST | 41,614 | 75,784 |
| 922908710 VANGUARD 500 INDEX A | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,282 | 2,894 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 8,943 | 9,201 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 8,938 | 9,118 |
| 000000000 MISCELLANEOUS ENTRY |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 116 | 116 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 13 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 256 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 93 | 93 | 0 |