| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 J P MORGAN CHASE CO | 8,458 | 25,937 |
| 037833100 APPLE INC | 12,887 | 53,253 |
| 931142103 WAL MART STORES INC | 10,739 | 23,476 |
| 02079K305 ALPHABET INC CL A | 11,049 | 42,435 |
| 437076102 HOME DEPOT INC | 17,772 | 21,097 |
| 03027X100 AMERICAN TOWER CORP | 16,063 | 20,357 |
| 78409V104 S P GLOBAL INC | 13,794 | 16,245 |
| 91324P102 UNITED HEALTH GROUP | 28,472 | 27,245 |
| 594918104 MICROSOFT CORP | 8,055 | 60,194 |
| 375558103 GILEAD SCIENCES INC | 6,724 | 6,491 |
| 023135106 AMAZON.COM INC | 10,593 | 41,287 |
| 57636Q104 MASTERCARD INC | 1,270 | 5,812 |
| H1467J104 CHUBB LTD | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 060505104 BANK OF AMERICA CORP | 15,179 | 21,515 |
| 278865100 ECOLAB INC | ||
| 012653101 ALBEMARLE CORP | 5,944 | 11,278 |
| 024524217 AMERICAN BEACON STEP | ||
| 127097103 CABOT OIL GAS CORP C | ||
| 808513105 SCHWAB CHARLES CORP | 8,818 | 9,013 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 808524847 SCHWAB US REIT ETF | ||
| 464287499 ISHARES RUSSELL MID | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 88339J105 TRADE DESK INC THE C | 17,350 | 23,009 |
| 776696106 ROPER INDS INC | ||
| G6095L109 APTIV PLC | 12,998 | 9,991 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 67066G104 NVIDIA CORP | 39,588 | 46,046 |
| 87612E106 TARGET CORP | 28,528 | 26,547 |
| 28176E108 EDWARDS LIFESCIENCES | 7,287 | 8,602 |
| G5960L103 MEDTRONIC PLC | ||
| 595112103 MICRON TECHNOLOGY IN | ||
| 81762P102 SERVICENOW INC | 13,674 | 17,080 |
| 15135B101 CENTENE CORP COM | 12,756 | 13,531 |
| 57667L107 MATCH GROUP INC NEW | ||
| 76680R206 RINGCENTRAL INC | ||
| 22160K105 COSTCO WHSL CORP | 2,802 | 7,289 |
| 30303M102 FACEBOOK INC A | 14,820 | 26,609 |
| 89400J107 TRANSUNION | ||
| 009066101 AIRBNB INC CL A | ||
| 217204106 COPART INC COM | 11,919 | 11,036 |
| 92556V106 VIATRIS INC | ||
| 893641100 TRANSDIGM GROUP INC | 5,856 | 13,432 |
| 22266L106 COUPA SOFTWARE INC | ||
| 461202103 INTUIT INC | 4,883 | 7,494 |
| 902252105 TYLER TECHNOLOGIES I | ||
| 87918A105 TELADOC INC | ||
| 79466L302 SALESFORCE COM INC | 15,135 | 17,114 |
| 29786A106 ETSY INC | ||
| 852234103 SQUARE INC A | ||
| 00724F101 ADOBE SYS INC | 15,753 | 16,011 |
| 29444U700 EQUINIX INC | ||
| 65339F101 NEXTERA ENERGY INC | 16,727 | 18,245 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 98954M101 ZILLOW GROUP INC | 10,465 | 8,351 |
| 697435105 PALO ALTO NETWORKS I | 11,454 | 21,234 |
| 64110L106 NETFLIX.COM INC | 4,017 | 8,983 |
| 007903107 ADVANCED MICRO DEVIC | 9,428 | 24,868 |
| 235851102 DANAHER CORP | 17,304 | 18,746 |
| 550021109 LULULEMON ATHLETICA | 4,260 | 4,056 |
| 09247X101 BLACKROCK INC | 13,158 | 14,669 |
| 90353T100 UBER TECHNOLOGIES IN | 9,171 | 22,725 |
| 26142V105 DRAFTKINGS INC NEW | 8,378 | 6,534 |
| 532457108 ELI LILLY CO | 8,494 | 9,024 |
| 60741F104 MOBILEYE GLOBAL INC | 7,777 | 6,338 |
| 654106103 NIKE INC | 8,092 | 8,269 |
| 806857108 SCHLUMBERGER LTD | 21,616 | 18,310 |
| 871607107 SYNOPSYS INC | 8,928 | 8,412 |
| 922475108 VEEVA SYSTEMS INC-CL | 8,376 | 6,970 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 159,617 | 186,274 |
| 024932154 AMERICAN CENTURY HIG | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 132,608 | 109,596 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 81,740 | 109,328 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 181,665 | 163,601 |
| 46429B267 ISHARES CORE US TREA | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 167,037 | 217,447 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 139,333 | 135,808 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 77,764 | 108,522 |
| 024524217 AMERICAN BEACON STEP | AT COST | 75,522 | 107,940 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 95,838 | 109,783 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 153,451 | 133,642 |
| 464287499 ISHARES RUSSELL MID | AT COST | 126,662 | 189,212 |
| 808524847 SCHWAB US REIT ETF | AT COST | 103,350 | 108,898 |
| 861728400 STONE RIDGE HY REINS | AT COST | 61,190 | 67,198 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 82,593 | 81,992 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 53,420 | 54,376 |
| 000000000 MISCELLANEOUS ENTRY |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 28 | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,248 | 1,248 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 652 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 964 | 964 | 0 |