| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912810EP9 U S TREASURY NT | ||
| 31364CHD3 F N M A M T N | 24,500 | 26,190 |
| 77956H104 T ROWE PRICE INTL BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 21,116 | 51,750 |
| 46625H100 J P MORGAN CHASE CO | 12,951 | 29,989 |
| 594918104 MICROSOFT CORP | 11,153 | 74,308 |
| 931142103 WAL MART STORES INC | 13,001 | 27,290 |
| 023135106 AMAZON.COM INC | 24,291 | 48,697 |
| H1467J104 CHUBB LTD | ||
| 375558103 GILEAD SCIENCES INC | 7,593 | 7,648 |
| 037833100 APPLE INC | 15,357 | 65,365 |
| 78409V104 S P GLOBAL INC | 13,835 | 19,665 |
| 060505104 BANK OF AMERICA CORP | 16,870 | 25,034 |
| 56585A102 MARATHON PETROLEUM C | ||
| 03027X100 AMERICAN TOWER CORP | 20,497 | 23,489 |
| 57636Q104 MASTERCARD INC | 1,699 | 7,153 |
| 91324P102 UNITED HEALTH GROUP | 22,678 | 33,190 |
| 278865100 ECOLAB INC | ||
| 217204106 COPART INC COM | 5,297 | 14,114 |
| 127097103 CABOT OIL GAS CORP C | ||
| 15135B101 CENTENE CORP COM | 13,754 | 15,607 |
| 22160K105 COSTCO WHSL CORP | 2,291 | 8,909 |
| 28176E108 EDWARDS LIFESCIENCES | 7,559 | 10,166 |
| 30303M102 FACEBOOK INC A | 11,586 | 30,811 |
| 595112103 MICRON TECHNOLOGY IN | ||
| 76680R206 RINGCENTRAL INC | ||
| 808513105 SCHWAB CHARLES CORP | 4,890 | 10,772 |
| 81762P102 SERVICENOW INC | 11,400 | 19,051 |
| 848637104 SPLUNK INC | ||
| 893641100 TRANSDIGM GROUP INC | 3,914 | 16,119 |
| 89400J107 TRANSUNION | ||
| 902252105 TYLER TECHNOLOGIES I | ||
| G6095L109 APTIV PLC | 12,049 | 11,490 |
| 012653101 ALBEMARLE CORP | 7,725 | 12,749 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 097023105 BOEING CO | ||
| 87612E106 TARGET CORP | 24,755 | 30,295 |
| 79466L302 SALESFORCE COM INC | 13,808 | 19,459 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 464287499 ISHARES RUSSELL MID | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 88339J105 TRADE DESK INC THE C | 18,665 | 28,483 |
| 285512109 ELECTRONIC ARTS INC | ||
| 461202103 INTUIT INC | 4,163 | 8,647 |
| 024524217 AMERICAN BEACON STEP | ||
| 776696106 ROPER INDS INC | ||
| G5960L103 MEDTRONIC PLC | ||
| 92556V106 VIATRIS INC | ||
| 87918A105 TELADOC INC | ||
| 57667L107 MATCH GROUP INC NEW | ||
| 437076102 HOME DEPOT INC | 24,986 | 24,111 |
| 009066101 AIRBNB INC CL A | ||
| 22266L106 COUPA SOFTWARE INC | ||
| 852234103 SQUARE INC A | ||
| 29786A106 ETSY INC | ||
| 30063P105 EXACT SCIENCES CORPO | ||
| 98954M101 ZILLOW GROUP INC | 8,986 | 9,676 |
| 65339F101 NEXTERA ENERGY INC | 19,821 | 21,205 |
| 00724F101 ADOBE SYS INC | 17,096 | 17,790 |
| 67066G104 NVIDIA CORP | 19,613 | 64,683 |
| 29444U700 EQUINIX INC | ||
| 697435105 PALO ALTO NETWORKS I | 16,469 | 25,067 |
| 90353T100 UBER TECHNOLOGIES IN | 11,736 | 26,728 |
| 64110L106 NETFLIX.COM INC | 4,941 | 10,908 |
| 126650100 CVS HEALTH CORPORATI | ||
| 235851102 DANAHER CORP | 19,839 | 21,571 |
| 09247X101 BLACKROCK INC | 15,916 | 17,757 |
| 550021109 LULULEMON ATHLETICA | 4,787 | 4,680 |
| 007903107 ADVANCED MICRO DEVIC | 11,032 | 28,540 |
| 26142V105 DRAFTKINGS INC NEW | 8,380 | 8,010 |
| 532457108 ELI LILLY CO | 10,558 | 10,664 |
| 60741F104 MOBILEYE GLOBAL INC | 13,026 | 11,752 |
| 654106103 NIKE INC | 9,163 | 9,790 |
| 806857108 SCHLUMBERGER LTD | 23,666 | 21,293 |
| 871607107 SYNOPSYS INC | 10,565 | 10,094 |
| 922475108 VEEVA SYSTEMS INC-CL | 9,971 | 8,538 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 96,011 | 130,210 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 134,086 | 131,750 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 145,471 | 122,457 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 221,437 | 270,564 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 024932154 AMERICAN CENTURY HIG | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 217,502 | 231,554 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 129,514 | 169,143 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 181,225 | 159,551 |
| 808524847 SCHWAB US REIT ETF | AT COST | 158,901 | 135,999 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 150,692 | 236,638 |
| 024524217 AMERICAN BEACON STEP | AT COST | 91,324 | 131,791 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 90,875 | 133,281 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 126,854 | 137,186 |
| 861728400 STONE RIDGE HY REINS | AT COST | 88,309 | 94,603 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 94,000 | 94,846 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 66,238 | 67,804 |
| 000000000 MISCELLANEOUS ENTRY |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 3,967 |
| COST BASIS ADJUSTMENT | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 52 | 52 | |
| FEDERAL TAX REFUND | 1,097 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,456 | 538 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,128 | 417 | 0 |