| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LUCKEY B TRAILERS LLC | 2016-04-12 | 21,962 | 21,962 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SAFFORD OF WARRENTON | 2016-05-06 | 17,100 | 17,100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAFFORD AUTO | 2018-09-06 | 10,000 | 8,667 | SL | 5.000000000000 | 1,333 | 0 | 0 | |
| SAFFORD OF WARRENTON | 2018-11-16 | 21,580 | 17,624 | SL | 5.000000000000 | 3,956 | 0 | 0 | |
| GRAVEL, GRADING & FENCING FOR ARENA | 2019-12-20 | 108,136 | 32,442 | SL | 10.000000000000 | 10,814 | 0 | 0 | |
| AUTOMATIC WATER DISPENSER & ARENA WORK | 2020-06-17 | 129,091 | 32,273 | SL | 10.000000000000 | 12,909 | 0 | 0 | |
| CAPITAL SHEDS BUILDING | 2021-06-08 | 8,357 | 1,323 | SL | 10.000000000000 | 836 | 0 | 836 | |
| CAPITAL SHEDS BUILDING | 2021-06-28 | 7,818 | 1,173 | SL | 10.000000000000 | 782 | 0 | 782 | |
| CAPITAL SHEDS BUILDING | 2021-07-09 | 6,020 | 903 | SL | 10.000000000000 | 602 | 0 | 602 | |
| JOHN DEERE TRACTOR | 2021-11-30 | 84,000 | 18,200 | SL | 5.000000000000 | 16,800 | 0 | 16,800 | |
| CUSTOM FENCING | 2022-01-13 | 18,590 | 1,859 | SL | 10.000000000000 | 1,859 | 0 | 1,859 | |
| FOUR WHEELER | 2022-01-05 | 23,792 | 4,758 | SL | 5.000000000000 | 4,758 | 0 | 4,758 | |
| 2 SHEDS | 2023-11-09 | 9,477 | SL | 5.000000000000 | 316 | 0 | 316 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LUCKEY B TRAILERS LLC | 21,962 | 21,962 | 0 | |
| SAFFORD OF WARRENTON | 17,100 | 17,100 | 0 | |
| LAFFORD AUTO | 10,000 | 10,000 | 0 | |
| SAFFORD OF WARRENTON | 21,580 | 21,580 | 0 | |
| GRAVEL, GRADING & FENCING FOR ARENA | 108,136 | 43,256 | 64,880 | |
| AUTOMATIC WATER DISPENSER & ARENA WORK | 129,091 | 45,182 | 83,909 | |
| CAPITAL SHEDS BUILDING | 8,357 | 2,159 | 6,198 | |
| CAPITAL SHEDS BUILDING | 7,818 | 1,955 | 5,863 | |
| CAPITAL SHEDS BUILDING | 6,020 | 1,505 | 4,515 | |
| JOHN DEERE TRACTOR | 84,000 | 35,000 | 49,000 | |
| CUSTOM FENCING | 18,590 | 3,718 | 14,872 | |
| FOUR WHEELER | 23,792 | 9,516 | 14,276 | |
| 2 SHEDS | 9,477 | 316 | 9,161 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 200 | 0 | 0 | 200 |
| BOARDING | 167,325 | 0 | 0 | 167,325 |
| CONTRACT LABOR | 492,411 | 0 | 0 | 492,411 |
| FEED | 78,752 | 0 | 0 | 78,752 |
| MISCELLANEOUS EXPENSES | 16,660 | 0 | 0 | 16,660 |
| OFFICE | 845 | 0 | 0 | 845 |
| SUPPLIES | 278,921 | 0 | 0 | 278,921 |
| VEHICLE EXPENSE | 15,712 | 0 | 0 | 15,712 |
| VETERINARY | 338,735 | 0 | 0 | 338,735 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 61 | 0 | 0 | 61 |