| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,510 | 1,510 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 37,122 | 32,549 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 9,605 | 8,294 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,949 | 8,414 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 42,708 | 79,553 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 11,392 | 20,791 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 21,380 | 24,847 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 13,198 | 12,005 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 15,911 | 29,246 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 19,514 | 16,000 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 9,047 | 8,075 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 11,491 | 12,720 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 84,747 | 77,076 |
| 256219106 DODGE & COX STOCK FU | AT COST | 11,651 | 12,711 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 9,742 | 16,219 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 9,689 | 12,559 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 11,925 | 12,080 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 7,999 | 7,933 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,969 | 12,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,724 | 4,724 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 4,724 | 4,724 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 68 |
| ROUNDING | 1 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 224 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 90 | 90 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |