| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUGUSTINE ASSOCIATES, LLC | 2,800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 224.121 SHRS BAIRD ULTRA SHORT BOND | 2023-01 | P | 2023-12 | 2,253 | 2,249 | 4 | ||||
| 2.341 SHRS ARILLON SCOUT MID CAP | 2022-12 | P | 2023-12 | 50 | 45 | 5 | ||||
| 46.274 SHRS COLUMBIA DIV INC | 2023-01 | P | 2023-12 | 1,391 | 1,332 | 59 | ||||
| 47.709 SHRS MFS NEW DISC VAL | 2023-01 | P | 2023-12 | 813 | 803 | 10 | ||||
| 326.851 SHRS BAIRD CORE PLUS BOND | 2015-03 | P | 2023-12 | 3,455 | 3,785 | -330 | ||||
| 120.032 SHRS BAIRD ULTRA ST BOND | 2022-06 | P | 2023-12 | 1,207 | 1,200 | 7 | ||||
| 133.147 SHRS BUFFALO INTL | 2022-06 | P | 2023-12 | 2,760 | 2,495 | 265 | ||||
| 78.65 SHRS CARILLON SCOUT MID CAP | 2012-05 | P | 2023-12 | 1,687 | 1,082 | 605 | ||||
| 23.757 SHRS CLEARBRIDGE SMALL CAP GROWTH | 2019-03 | P | 2023-12 | 811 | 800 | 11 | ||||
| 23.243 SHRS COLUMBIA DIV INC | 2021-09 | P | 2023-12 | 698 | 683 | 15 | ||||
| 140.35 SHRS COLUMBIA DIV INC | 2012-04 | P | 2023-12 | 4,219 | 2,035 | 2,184 | ||||
| 22.282 SHRS INVESCO DEV MRKTS | 2012-04 | P | 2023-12 | 846 | 740 | 106 | ||||
| 53.221 SHRS INVESCO GLOBAL OPP | 2022-06 | P | 2023-12 | 2,565 | 2,678 | -113 | ||||
| 66 SHRS ISHARES JP MORGAN USD EMERG | 2022-06 | P | 2023-12 | 5,743 | 5,991 | -248 | ||||
| 557.122 SHRS JP MORGAN EMERG MKTS | 2012-04 | P | 2023-12 | 5,365 | 5,780 | -415 | ||||
| 221.126 SHRS MFS BLENDED RES INTL | 2022-01 | P | 2023-12 | 2,649 | 2,907 | -258 | ||||
| 440.358 SHRS PIMCO TOTAL RETURN | 2020-03 | P | 2023-12 | 3,423 | 4,304 | -881 | ||||
| 51.45 SHRS PRINCIPAL MIDCAP | 2012-05 | P | 2023-12 | 1,870 | 760 | 1,110 | ||||
| 468.958 SHRS RBC BLUEBAY HI YLD | 2022-04 | P | 2023-12 | 4,530 | 4,732 | -202 | ||||
| 266.5 SHRS SCHWAB SELECT LARGE CAP GRWTH | 2022-06 | P | 2023-12 | 5,567 | 5,935 | -368 | ||||
| 128.38 SHRS T ROWE GLBL RE | 2017-05 | P | 2023-12 | 2,148 | 2,570 | -422 | ||||
| 280.288 SHRS VANGUARD EMRG MRKTS BD | 2022-06 | P | 2023-12 | 6,371 | 6,397 | -26 | ||||
| 56 SHRS VANGUARD FTSE DEV MRKTS | 2015-03 | P | 2023-12 | 2,602 | 2,226 | 376 | ||||
| 20 SHRS VANGUARD FTSE EMRG MRKTS | 2022-12 | P | 2023-12 | 804 | 808 | -4 | ||||
| 351.839 SHRS VANGUARD INFL PRO SECS | 2021-09 | P | 2023-12 | 4,153 | 5,180 | -1,027 | ||||
| 26 SHRS VANGUARD LARGE CAP | 2020-03 | P | 2023-12 | 5,547 | 3,652 | 1,895 | ||||
| 7 SHRS VANGUARD MID CAP | 2015-03 | P | 2023-12 | 1,569 | 889 | 680 | ||||
| 10 SHRS VANGUARD RE | 2015-03 | P | 2023-12 | 839 | 809 | 30 | ||||
| 13 SHRS VANGUARD RE | 2022-12 | P | 2023-12 | 1,091 | 1,144 | -53 | ||||
| 340.721 SHRS VANGUARD ST INVEST GRADE | 2019-04 | P | 2023-12 | 3,445 | 3,606 | -161 | ||||
| 8 SHRS VANGUARD SMALL CAP | 2022-06 | P | 2023-12 | 1,612 | 1,554 | 58 | ||||
| 26 SHRS VANGUARD UTILITIES | 2015-03 | P | 2023-12 | 3,569 | 2,464 | 1,105 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO TOTAL RETURN | 66,010 | 54,414 |
| BAIRD CORE PLUS BD | 58,725 | 54,854 |
| VANGUARD S/T INVESTMENT | 56,416 | 54,777 |
| VANGUARD INFLATION PROTECT | 79,848 | 65,904 |
| RBC BLUEBAY HI YIELD | 73,639 | 72,443 |
| VANGUARD EMERGING MARKET | 100,809 | 102,794 |
| BAIRD ULTRA SHORT BOND | 54,262 | 54,715 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 378 shares of COLUMBIA DIVIDEND INCOME | 11,105 | 11,477 |
| 828 shares of PRINCIPAL MIDCAP BLEND A | 12,569 | 30,419 |
| 2022 shares of T ROWE PRICE GLBL REAL ESTATE | 38,931 | 34,701 |
| 2098 shares of BUFFALO INTL FD | 32,008 | 44,404 |
| 374 shares of CLEARBRIDGE SMALL CAP | 12,498 | 13,257 |
| 3035 shares of COLUMBIA DIVIDEND INCOME INSTL | 45,585 | 92,296 |
| 785 shares of MFS NEW DISCOVERY VALUE | 11,557 | 13,747 |
| 351 shares of INVESCO DEV MRKTS | 11,558 | 13,816 |
| 834 shares of INVESO GLOBAL OPP | 26,304 | 42,366 |
| 1271 shares of CARILLON SCOUT MID CAP | 17,446 | 27,707 |
| 8728 shares of JH ADAPTIVE RISK MGD US | 83,550 | 84,751 |
| 3563 shares of MGS BLENDED RESEARCH INTL | 45,446 | 43,117 |
| 4993 shares of SCHWAB SELECT LARGE CAP | 82,508 | 105,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES JP MORGAN USD MTS BOND ETF | FMV | 94,356 | 92,622 |
| VANGUARD LARGE CAP ETF | FMV | 58,572 | 90,969 |
| VANGUARD MID CAP ETF | FMV | 15,113 | 27,684 |
| VANGUARD FTSE EMERGING MARKETS | FMV | 12,854 | 13,070 |
| VANGUARD SMALL CAP ETF | FMV | 22,573 | 28,160 |
| VANGUARD REAL ESTATE | FMV | 29,595 | 32,340 |
| VANGUARD UTILITIES ETF | FMV | 39,038 | 56,473 |
| VANGUARD FTSE DEVELOPED | FMV | 35,143 | 42,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 20 | 20 |
| Description | Amount |
|---|---|
| PAID/ADJUSTED IN 2023 FOR 2022 | 2,957 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSIT IN TRANSIT | 85,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB | 14,616 | 14,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 336 | 336 |