| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,038 | 3,019 | 0 | 3,019 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2011-03-23 | 2,680 | 2,680 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| WEBSITE | 2016-09-28 | 15,000 | 15,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RECEPTION STATION | 2017-03-20 | 16,986 | 13,348 | SL | 7.000000000000 | 2,427 | 0 | 2,427 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - ML 4245 | 4,027,104 | 3,887,822 |
| CORPORATE BONDS - ML 4246 | 2,310,371 | 2,275,020 |
| CORPORATE BONDS - ML 4152 | 3,127,953 | 2,939,740 |
| FOCUS BONDS-COUGHLIN | 233,110 | 245,030 |
| CORPORATE BONDS - ML 4151 | 600,000 | 553,140 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES - ML 4151 | 183,750 | 168,350 |
| EQUITIES - ML 4152 | 3,855,501 | 4,284,296 |
| MUTUAL FUNDS - ML 4152 | 9,011,342 | 10,503,984 |
| EQUITIES - ML 4245 | 1,024,180 | 1,101,199 |
| MUTUAL FUNDS ML 4246 | 2,530,855 | 2,704,185 |
| EQUITIES - ML 4246 | 1,479,040 | 1,620,097 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LONGPOINT MINERALS II LLC | AT COST | 28,696 | 28,696 |
| SOUND OF FREEDOM MOVIE LLC | AT COST | 107,109 | 107,109 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,680 | 2,680 | 0 | |
| WEBSITE | 15,000 | 15,000 | 0 | |
| RECEPTION STATION | 16,986 | 15,775 | 1,211 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OFFICE RENTAL DEPOSIT | 1,896 | 1,896 | 1,896 |
| INSURANCE RESERVE | 10,000 | 10,000 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 210 | 105 | 0 | 105 |
| ANNUAL DUES | 2,646 | 1,323 | 0 | 1,323 |
| COMPUTER EXPENSES | 7,620 | 3,810 | 0 | 3,810 |
| INSURANCE | 2,730 | 1,365 | 0 | 1,365 |
| OFFICE SUPPLIES | 517 | 258 | 0 | 259 |
| COPIER LEASE EXPENSE | 379 | 189 | 0 | 190 |
| LICENSE & PERMITS | 194 | 97 | 0 | 97 |
| ENTERTAIN/MEALS | 1,009 | 505 | 0 | 504 |
| LATE PAYMENT PENALTY | 353 | 0 | 353 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LONGPOINT MINERALS II | 61,014 | 61,014 | 0 |
| SOUND OF FREEDOM MOVIE LLC | 240,563 | 240,563 | 0 |
| LONGPOINT MINERALS II | 15,758 | 15,758 |
| Description | Amount |
|---|---|
| DIFFERENCE FMV OVER BASIS FOR DONATED SECURITIES | 835,189 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 19,304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 115,173 | 115,173 | 0 | 0 |
| WEB FEES | 1,488 | 0 | 0 | 1,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 42,015 | 0 | 42,015 | 0 |
| FOREIGN TAX W/H | 1,356 | 1,356 | 0 | 0 |
| STATE REPORTING TAX | 37 | 0 | 0 | 37 |
| PAYROLL TAXES | 16,849 | 8,613 | 0 | 8,236 |
| LONGPOINT STATE TAXES | 1,075 | 1,075 | 0 | 0 |