| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 8,000 | 8,000 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Buildings - J.C. & Weehawken | 1982-06-30 | 307,485 | 307,485 | SL | 15.000000000000 | 0 | 0 | ||
| Weehawken Painting | 2011-01-31 | 19,440 | 8,453 | SL | 27.500000000000 | 707 | 707 | ||
| Weehawken Painting | 2011-01-12 | 6,200 | 2,696 | SL | 27.500000000000 | 225 | 225 | ||
| Weehawken Renovation Unit C-4 | 2011-03-19 | 11,030 | 4,730 | SL | 27.500000000000 | 401 | 401 | ||
| Weehawken Renovation Unit A-5 | 2011-05-03 | 36,000 | 15,218 | SL | 27.500000000000 | 1,309 | 1,309 | ||
| Weehawken - Point Work | 2012-05-01 | 28,000 | 10,818 | SL | 27.500000000000 | 1,018 | 1,018 | ||
| Weehawken- Haris Enterprises-Tile, shower | 2022-01-18 | 1,350 | 47 | SL | 27.500000000000 | 49 | 49 | ||
| Weehawken - Haris Enterprises -Steam Pipe | 2022-02-01 | 5,000 | 159 | SL | 27.500000000000 | 182 | 182 | ||
| Weehawken - Haris Enterprises | 2022-02-28 | 1,400 | 45 | SL | 27.500000000000 | 51 | 51 | ||
| Weehawken - Haris Enterprises | 2022-02-14 | 2,300 | 200DB | 5.000000000000 | 0 | 0 | |||
| Weehawken - Haris Enterprises | 2022-03-09 | 4,000 | 115 | SL | 27.500000000000 | 145 | 145 | ||
| Weehawken - Haris Enterprises | 2022-03-25 | 9,467 | 273 | SL | 27.500000000000 | 344 | 344 | ||
| Weehawken - Haris Enterprises | 2022-03-30 | 6,000 | 173 | SL | 27.500000000000 | 218 | 218 | ||
| Weehawken - Haris Enterprises | 2022-05-18 | 4,350 | 99 | SL | 27.500000000000 | 158 | 158 | ||
| Weehawken - Haris Enterprises | 2022-06-07 | 20,000 | 394 | SL | 27.500000000000 | 727 | 727 | ||
| Weehawken - Haris Enterprises | 2022-06-15 | 4,500 | 89 | SL | 27.500000000000 | 164 | 164 | ||
| Weehawken - Haris Enterprises | 2022-06-19 | 1,000 | 20 | SL | 27.500000000000 | 36 | 36 | ||
| Weehawken - Haris Enterprises | 2022-09-30 | 7,650 | 81 | SL | 27.500000000000 | 278 | 278 | ||
| Weehawken - Haris Enterprises | 2022-10-19 | 2,550 | 19 | SL | 27.500000000000 | 93 | 93 | ||
| Weehawken - Haris Enterprises | 2022-11-01 | 2,700 | 12 | SL | 27.500000000000 | 98 | 98 | ||
| Weehawken - Haris Enterprises | 2022-11-01 | 6,000 | 27 | SL | 27.500000000000 | 218 | 218 | ||
| Weehawken - Haris Enterprises | 2022-11-18 | 10,400 | 47 | SL | 27.500000000000 | 378 | 378 | ||
| Weehawken - Haris Enterprises - Hot water tank | 2022-12-02 | 2,650 | 4 | SL | 27.500000000000 | 96 | 96 | ||
| Weehawken - Haris Enterprises - Hot Water Tank | 2022-12-14 | 7,750 | 12 | SL | 27.500000000000 | 282 | 282 | ||
| Weehawken - 2023 Building Improvements (Haris) | 2023-07-01 | 62,334 | SL | 27.500000000000 | 1,039 | 1,039 | |||
| Weehawken - Camera System | 2023-10-17 | 14,244 | 200DB | 5.000000000000 | 11,538 | 11,538 | |||
| Weehawken - Water Heater 3A | 2023-08-04 | 3,678 | 200DB | 5.000000000000 | 3,053 | 3,053 | |||
| Weehawken - Roof Work (Hayden) | 2023-11-21 | 20,425 | SL | 27.500000000000 | 93 | 93 | |||
| Weehawken - 2023 Rental Improvements (Haris) | 2023-07-01 | 29,200 | SL | 27.500000000000 | 487 | 487 | |||
| 6 Family & 2 Stores | 1987-08-01 | 415,506 | 303,249 | SL | 27.500000000000 | 0 | 0 | ||
| Building Improvements | 1990-10-01 | 670,145 | 670,145 | SL | 27.500000000000 | 0 | 0 | ||
| Furniture & Fixtures | 1995-10-01 | 51,737 | 48,577 | SL | 30.000000000000 | 1,725 | 1,725 | ||
| Jersey City Painting & Roof | 2011-04-11 | 11,400 | 4,854 | SL | 27.500000000000 | 415 | 415 | ||
| Jersey City Boilers (2) | 2011-08-11 | 7,100 | 2,937 | SL | 27.500000000000 | 258 | 258 | ||
| Jersey City Sewer Line Replacement | 2011-08-11 | 10,966 | 3,198 | SL | 39.000000000000 | 281 | 281 | ||
| Jersey City Boiler | 2012-01-10 | 11,385 | 11,385 | SL | 5.000000000000 | 0 | 0 | ||
| Jersey City Boiler | 2014-06-09 | 13,100 | 2,869 | SL | 39.000000000000 | 336 | 336 | ||
| Jersey City Dehumidifier | 2016-06-30 | 6,555 | 6,087 | SL | 7.000000000000 | 468 | 468 | ||
| Refigerator - 107CC | 2018-04-09 | 545 | 200DB | 5.000000000000 | 0 | 0 | |||
| Jersey City - Haris Enterprises - Apt 3B | 2022-01-18 | 1,200 | 42 | SL | 27.500000000000 | 44 | 44 | ||
| Jersey City - Boilers | 2023-04-05 | 9,000 | 200DB | 5.000000000000 | 7,650 | 7,650 | |||
| Jersey City - Dehumidifier | 2023-10-13 | 8,955 | 200DB | 5.000000000000 | 7,253 | 7,253 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings - J.C. & Weehawken | 307,485 | 307,485 | 0 | |
| Weehawken Painting | 19,440 | 9,160 | 10,280 | |
| Weehawken Painting | 6,200 | 2,921 | 3,279 | |
| Weehawken Renovation Unit C-4 | 11,030 | 5,131 | 5,899 | |
| Weehawken Renovation Unit A-5 | 36,000 | 16,527 | 19,473 | |
| Weehawken - Point Work | 28,000 | 11,836 | 16,164 | |
| Weehawken- Haris Enterprises-Tile, shower | 1,350 | 96 | 1,254 | |
| Weehawken - Haris Enterprises -Steam Pipe | 5,000 | 341 | 4,659 | |
| Weehawken - Haris Enterprises | 1,400 | 96 | 1,304 | |
| Weehawken - Haris Enterprises | 2,300 | 2,300 | 0 | |
| Weehawken - Haris Enterprises | 4,000 | 260 | 3,740 | |
| Weehawken - Haris Enterprises | 9,467 | 617 | 8,850 | |
| Weehawken - Haris Enterprises | 6,000 | 391 | 5,609 | |
| Weehawken - Haris Enterprises | 4,350 | 257 | 4,093 | |
| Weehawken - Haris Enterprises | 20,000 | 1,121 | 18,879 | |
| Weehawken - Haris Enterprises | 4,500 | 253 | 4,247 | |
| Weehawken - Haris Enterprises | 1,000 | 56 | 944 | |
| Weehawken - Haris Enterprises | 7,650 | 359 | 7,291 | |
| Weehawken - Haris Enterprises | 2,550 | 112 | 2,438 | |
| Weehawken - Haris Enterprises | 2,700 | 110 | 2,590 | |
| Weehawken - Haris Enterprises | 6,000 | 245 | 5,755 | |
| Weehawken - Haris Enterprises | 10,400 | 425 | 9,975 | |
| Weehawken - Haris Enterprises - Hot water tank | 2,650 | 100 | 2,550 | |
| Weehawken - Haris Enterprises - Hot Water Tank | 7,750 | 294 | 7,456 | |
| Weehawken - 2023 Building Improvements (Haris) | 62,334 | 1,039 | 61,295 | |
| Weehawken - Camera System | 14,244 | 11,538 | 2,706 | |
| Weehawken - Water Heater 3A | 3,678 | 3,053 | 625 | |
| Weehawken - Roof Work (Hayden) | 20,425 | 93 | 20,332 | |
| Weehawken - 2023 Rental Improvements (Haris) | 29,200 | 487 | 28,713 | |
| 6 Family & 2 Stores | 415,506 | 303,249 | 112,257 | |
| Building Improvements | 670,145 | 670,145 | 0 | |
| Furniture & Fixtures | 51,737 | 50,302 | 1,435 | |
| Jersey City Painting & Roof | 11,400 | 5,269 | 6,131 | |
| Jersey City Boilers (2) | 7,100 | 3,195 | 3,905 | |
| Jersey City Sewer Line Replacement | 10,966 | 3,479 | 7,487 | |
| Jersey City Boiler | 11,385 | 11,385 | 0 | |
| Jersey City Boiler | 13,100 | 3,205 | 9,895 | |
| Jersey City Dehumidifier | 6,555 | 6,555 | 0 | |
| Refigerator - 107CC | 545 | 545 | 0 | |
| Jersey City - Haris Enterprises - Apt 3B | 1,200 | 86 | 1,114 | |
| Jersey City - Boilers | 9,000 | 7,650 | 1,350 | |
| Jersey City - Dehumidifier | 8,955 | 7,253 | 1,702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 3,559 | 3,559 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expenses | 509 | 509 | 0 | |
| Insurance | 4,845 | 4,845 | 0 | |
| Repairs | 46,161 | 46,161 | 0 | |
| Utilities | 35,665 | 35,665 | 0 | |
| Insurance | 1,127 | 1,127 | 0 | |
| Property maintenance | 1,279 | 1,279 | 0 | |
| Repairs | 32,736 | 32,736 | 0 | |
| Utilities | 7,424 | 7,424 | 0 | |
| Insurance | 36,919 | 36,919 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security deposits payable | 67,322 | 69,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Fees | 990 | 990 | 0 | |
| Management fees | 4,846 | 4,846 | 0 | |
| Management fees | 10,154 | 10,154 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 1,325 | 1,325 | 0 | |
| Other Taxes and Fees | 2,193 | 2,193 | 0 | |
| Federal Taxes | 5,014 | 0 | 5,014 | |
| Real estate tax | 36,853 | 36,853 | 0 | |
| Real estate tax | 47,738 | 47,738 | 0 |