| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46647PCB0 JPMORGAN CHASE & CO. | 39,573 | 38,898 |
| 91282CBR1 U.S. TREASURY NOTE 0 | ||
| 91282CCL3 U.S. TREASURY NOTE 0 | 43,502 | 42,986 |
| 912828ZN3 U.S. TREASURY NOTE 0 | 85,301 | 82,251 |
| 912828ZV5 U.S. TREASURY NOTE 0 | 286,252 | 276,325 |
| 912828ZE3 U.S. TREASURY NOTE 0 | 222,980 | 215,308 |
| 91282CAE1 U.S. TREASURY NOTE 0 | 82,180 | 79,029 |
| 91282CBW0 U.S. TREASURY NOTE 0 | 542,373 | 529,157 |
| 91282CBS9 U.S. TREASURY NOTE 1 | 117,294 | 112,585 |
| 91282CBZ3 U.S. TREASURY NOTE 1 | 127,344 | 122,142 |
| 91282CCE9 U.S. TREASURY NOTE 1 | 127,026 | 122,648 |
| 91282CCS8 U.S. TREASURY NOTE 1 | 151,730 | 144,224 |
| 91282CEC1 U.S. TREASURY NOTE 1 | 80,845 | 80,259 |
| 91282CEB3 U.S. TREASURY NOTE 1 | 134,813 | 127,017 |
| 00912XAX2 AIR LEASE CORP 2.75% | ||
| 015271AY5 ALEXANDRIA REAL ESTA | 50,378 | 48,131 |
| 032095AJ0 AMPHENOL CORP 2.8% 0 | 43,432 | 43,358 |
| 00206RMM1 AT&T INC. 2.55% 12/0 | 30,525 | 29,446 |
| 05329WAQ5 AUTONATION INC 4.75% | 50,178 | 49,480 |
| 05526DBP9 B.A.T. CAPITAL CORPO | 34,044 | 34,072 |
| 06051GJQ3 BANK OF AMERICA CORP | 38,750 | 38,148 |
| 06051GJK6 BANK OF AMERICA CORP | 42,792 | 41,887 |
| 06368BQ68 BANK OF MONTREAL HYB | ||
| 06368EDC3 BANK OF MONTREAL HYB | 43,486 | 42,615 |
| 06406RAE7 BANK OF NEW YORK MEL | ||
| 05526DBJ3 BAT CAPITAL CORP 3.2 | 24,537 | 24,181 |
| 09062XAH6 BIOGEN INC. 2.25% 05 | ||
| 097023DG7 BOEING COMPANY (THE) | 25,180 | 24,809 |
| 10373QAZ3 BP CAP MARKETS AMERI | 15,145 | 14,668 |
| 11135FBD2 BROADCOM INC. 5.0% 0 | 31,375 | 31,817 |
| 120568BC3 BUNGE LIMITED FINANC | 44,523 | 43,785 |
| 120568AZ3 BUNGE LTD FINANCE CO | 33,202 | 32,157 |
| 14040HBU8 CAPITAL ONE FINANCIA | ||
| 14040HCG8 CAPITAL ONE FINANCIA | 36,068 | 31,510 |
| 14149YAY4 CARDINAL HEALTH, INC | ||
| 172967NA5 CITIGROUP INC. HYBRI | 53,140 | 52,235 |
| 172967LP4 CITIGROUP INC. HYBRI | 37,937 | 36,849 |
| 189054AW9 CLOROX COMPANY (THE) | 36,611 | 35,061 |
| 20030NBM2 COMCAST CORPORATION | 52,326 | 51,622 |
| 209111FX6 CON EDISON CO OF NY | 52,377 | 50,856 |
| 209111FS7 CONSOLIDATED EDISON | 36,923 | 35,298 |
| 22822VAV3 CROWN CASTLE INTL CO | 63,367 | 63,517 |
| 24703TAE6 DELL INT LLC / EMC C | 27,834 | 27,382 |
| 23338VAM8 DTE ELECTRIC COMPANY | 18,258 | 16,813 |
| 278642AS2 EBAY INC. 2.75% 01/3 | ||
| 29250NBH7 ENBRIDGE INC 1.6% 10 | 66,663 | 67,182 |
| 29273RAS8 ENERGY TRANSFER PART | ||
| 29379VBV4 ENTERPRISE PRODUCTS | 49,100 | 51,267 |
| 298785JL1 EUROPEAN INVESTMENT | 56,165 | 51,256 |
| 337738AU2 FISERV, INC. 3.5% 07 | 33,500 | 32,612 |
| 35137LAL9 FOX CORP 3.5% 04/08/ | 62,407 | 62,441 |
| 361448BF9 GATX CORP 4.0% 06/30 | 33,353 | 31,462 |
| 37045VAN0 GENERAL MOTORS CO 4. | 10,026 | 9,874 |
| 37045XBG0 GENERAL MOTORS FINAN | 14,376 | 14,258 |
| 37045XDV5 GENERAL MOTORS FINL | 29,935 | 30,206 |
| 45866FAN4 INTERCONTINENTAL EXC | 53,997 | 52,337 |
| 46647PAM8 JPMORGAN CHASE & CO. | 9,966 | 9,639 |
| 46647PBW5 JPMORGAN CHASE & CO. | 33,030 | 32,328 |
| 46647PBZ8 JPMORGAN CHASE & CO. | ||
| 500769JD7 KFW 1.75% 09/14/2029 | 33,550 | 31,288 |
| 571748BG6 MARSH & MCLENNAN COM | 10,456 | 10,092 |
| 606822AT1 MITSUBISHI UFJ FINAN | ||
| 617474AA9 MORGAN STANLEY HYBRI | ||
| 617474AA9A MORGAN STANLEY HYBR | ||
| 64110DAK0 NETAPP, INC. 2.7% 06 | 77,586 | 76,105 |
| 65339KBU3 NEXTERA ENERGY CAPIT | ||
| 68389XBU8 ORACLE CORPORATION 2 | 10,679 | 10,457 |
| 68389XBV6 ORACLE CORPORATION 2 | ||
| 68389XBD6 ORACLE CORPORATION 3 | 15,292 | 14,786 |
| 718172AV1 PHILIP MORRIS INTERN | ||
| 693475AZ8 PNC FINANCIAL SERVIC | 119,754 | 115,326 |
| 74949LAB8 RELX CAPITAL INC 3.5 | ||
| 776743AJ5 ROPER TECHNOLOGIES, | 75,712 | 74,844 |
| 828807CV7 SIMON PROPERTY GROUP | 38,346 | 37,567 |
| 83088MAL6 SKYWORKS SOLUTIONS, | 16,424 | 15,485 |
| 00914AAB8 SRS CCD 26745899 MTN | 20,869 | 20,334 |
| 855244AN9 STARBUCKS CORP 3.1% | ||
| 855244AP4 STARBUCKS CORP 3.5% | 28,174 | 27,281 |
| 86562MAY6 SUMITOMO MITSUI FINA | 30,856 | 30,053 |
| 891160MJ9 TORONTO-DOMINION BAN | 42,126 | 40,759 |
| 89352HBA6 TRANSCANADA PIPELINE | ||
| 89788NAA8 TRUIST FINANCIAL COR | 81,503 | 82,005 |
| 91282CDY4 U.S. TREASURY NOTE 1 | 228,965 | 224,047 |
| 912828W71 U.S. TREASURY NOTE 2 | ||
| 91282CEK3 U.S. TREASURY NOTE 2 | 349,050 | 347,264 |
| 91324PBZ4 UNITEDHEALTH GROUP I | ||
| 918204BC1 VF CORP 2.95% 04/23/ | ||
| 95000U2K8 WELLS FARGO & COMPAN | 43,160 | 42,725 |
| 277907200 EATON VANCE INCOME F | 514,258 | 512,381 |
| 31420B300 FEDERATED HERMES INS | 510,991 | 513,560 |
| 91282CDJ7 U.S. TREASURY NOTE 1 | 170,288 | 168,365 |
| 458140CG3 INTEL CORPORATION 5. | 110,607 | 116,211 |
| 125523BZ2 CIGNA CORPORATION 4. | 81,559 | 83,734 |
| 101137AV9 BOSTON SCIENTIFIC CO | 77,824 | 78,566 |
| 26442CBA1 DUKE ENERGY CAROLINA | 64,730 | 66,510 |
| 539830BC2 LOCKHEED MARTIN CORP | 59,864 | 61,411 |
| 00287YAQ2 ABBVIE INC. 3.6% 05/ | 59,504 | 60,153 |
| 14040HCU7 CAPITAL ONE FINANCIA | 53,646 | 54,559 |
| 91324PEJ7 UNITEDHEALTH GROUP I | 48,190 | 49,285 |
| 278642AW3 EBAY INC 2.7% 03/11/ | 41,915 | 43,149 |
| 126650DG2 CVS HEALTH CORPORATI | 40,240 | 41,560 |
| 87165BAG8 SYNCHRONY FINANCIAL | 38,008 | 38,870 |
| 06051GHY8 BANK OF AMERICA CORP | 38,242 | 38,745 |
| 45866FAD6 INTERCONTINENTAL EXC | 35,038 | 35,510 |
| 6174468V4 MORGAN STANLEY HYBRI | 34,750 | 34,993 |
| 718172CZ0 PHILIP MORRIS INTERN | 32,804 | 33,991 |
| 254709AL2 DISCOVER FINANCIAL S | 33,132 | 33,636 |
| 00914AAM4 AIR LEASE CORP 1.875 | 33,009 | 33,382 |
| 89114QCH9 TORONTO-DOMINION BAN | 33,254 | 33,156 |
| 91324PER9 UNITEDHEALTH GROUP I | 30,253 | 31,303 |
| 63111XAD3 NASDAQ, INC. 1.65% 0 | 29,597 | 30,357 |
| 46647PCM6 JPMORGAN CHASE & CO. | 29,648 | 30,156 |
| 822582BE1 SHELL INTERNATIONAL | 29,227 | 29,741 |
| 91282CAV3 U.S. TREASURY NOTE 0 | 29,915 | 29,664 |
| 91282CDP3 U.S. TREASURY NOTE 1 | 29,351 | 29,535 |
| 91282CDF5 U.S. TREASURY NOTE 1 | 29,409 | 29,478 |
| 91282CBL4 U.S. TREASURY NOTE 1 | 29,564 | 29,412 |
| 91282CCR0 U.S. TREASURY NOTE 1 | 29,042 | 29,191 |
| 95000U2F9 WELLS FARGO & COMPAN | 28,250 | 28,715 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WALT DISNEY COMPANY (THE) CMN | ||
| APPLE INC. | ||
| 09253F879 ISHARES MSCI EAFE IN | 792,482 | 847,840 |
| 85749T202 STATE STREET EMERGIN | 230,461 | 214,367 |
| 85749T889 STATE STREET HEDGED | 836,644 | 821,803 |
| 037833100 APPLE INC. CMN | 208,265 | 2,989,606 |
| 31635V729 FIDELITY LARGE CAP G | 1,685,919 | 2,145,724 |
| 31635V729A FIDELITY LARGE CAP | 2,248,717 | 2,314,666 |
| 464287655 ISHARES RUSSELL 2000 | 680,516 | 703,896 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38147X838 GS TACTICAL TILT OVE | AT COST | 548,315 | 551,564 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 122,624 |
| Description | Amount |
|---|---|
| RECOVERY OF CHARITABLE DISTRIBUTIONS | 500,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED CONTRIBUTIONS | 2,300,000 | 2,500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 26,001 | 26,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 4,325 | 4,325 | 0 |