| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL | 17,747 | 17,747 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VANTAGE POINT TENT | 2018-01-01 | S/L | 5.0000 | ||||||
| JOHNSON OUTDOORS 4 TENTS | 2018-01-01 | S/L | 5.0000 | ||||||
| 2 - FARMER'S MARKET TENTS | 2018-01-01 | S/L | 5.0000 | ||||||
| 3 - FARMER'S MARKET TENTS | 2018-01-01 | S/L | 5.0000 | ||||||
| JOHNSON OUTDOORS-TENT | 2018-01-01 | 669 | 478 | S/L | 7.0000 | 95 | 95 | ||
| JOHNSON OUTDOORS-MKT TENT | 2018-01-01 | 1,957 | 1,398 | S/L | 7.0000 | 280 | 280 | ||
| SECURITY CAMERA SYSTEM | 2019-01-24 | 4,533 | 3,551 | S/L | 5.0000 | 906 | 906 | ||
| JOHNSON OUTDOORS- TENTS | 2019-06-04 | 4,877 | 3,495 | S/L | 5.0000 | 976 | 976 | ||
| JOHNSON OUTDOORS- TENTS | 2019-06-04 | 4,257 | 3,051 | S/L | 5.0000 | 851 | 851 | ||
| ICE MACHINE | 2020-08-04 | 3,010 | 1,694 | 200DB | 7.0000 | 188 | 188 | ||
| OUTSIDE FURNITURE | 2018-01-01 | S/L | 5.0000 | ||||||
| FRAMED PRINT | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC ARTWORK - SHIPWRECK DISPLAY | 2018-01-01 | S/L | 5.0000 | ||||||
| PC FOR FREIGHTER TRACKING | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC COMPUTERS, HARDWARE | 2018-01-01 | S/L | 5.0000 | ||||||
| OFFICE EQUIPMENT FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| DELL XPSZ COMPUTER | 2018-01-01 | S/L | 5.0000 | ||||||
| REPLICA OF LAKE STURGEON | 2018-01-01 | S/L | 7.0000 | ||||||
| 1984 ICE JAM FRAMED & INSTALLED | 2018-01-01 | S/L | 5.0000 | ||||||
| 1984 ICE JAM FRAMED & INSTALLED FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| DELL XPSZ COMPUTER | 2018-01-01 | S/L | 5.0000 | ||||||
| DELL XPSZ COMPUTER FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| 2 - DELL OPTIPLEX 790 COMPUTER | 2018-01-01 | S/L | 5.0000 | ||||||
| REFRIGERATOR/FREEZER | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC TABLES REFINISHED | 2018-01-01 | S/L | 5.0000 | ||||||
| DECORATIVE COATINGS ON 8 PEDESTALS | 2018-01-01 | S/L | 5.0000 | ||||||
| TABLES & CHAIRS FMV | 2018-01-01 | S/L | 7.0000 | ||||||
| COAT RACKS FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| EQUIPMENT FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| ICE MACHINE FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| COMPUTER FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| FURNITURE & FIXTURES FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| 1984 ICE JAM FRAMED & INSTALLED | 2018-01-01 | S/L | 5.0000 | ||||||
| BUILDING | 2018-01-01 | 806,785 | 103,434 | S/L | 39.0000 | 20,687 | 20,687 | ||
| REPLICA OF LAKE STURGEON | 2018-01-01 | 89 | 89 | S/L | 5.0000 | ||||
| IMPROVEMENTS | 2018-01-01 | 8,435 | 1,081 | S/L | 39.0000 | 217 | 217 | ||
| IMPROVEMENTS | 2018-01-01 | 3,463 | 444 | S/L | 39.0000 | 89 | 89 | ||
| IMPROVEMENTS | 2018-01-01 | 2,798 | 359 | S/L | 39.0000 | 72 | 72 | ||
| BUILDING | 2018-01-01 | 145,454 | 18,648 | S/L | 39.0000 | 3,730 | 3,730 | ||
| IMPROVEMENTS | 2018-01-01 | 1,504 | 193 | S/L | 39.0000 | 38 | 38 | ||
| IMPROVEMENTS | 2018-01-01 | 617 | 79 | S/L | 39.0000 | 16 | 16 | ||
| IMPROVEMENTS | 2018-01-01 | 494 | 63 | S/L | 39.0000 | 13 | 13 | ||
| TABLES & CHAIRS | 2018-01-01 | 39 | 28 | S/L | 7.0000 | 5 | 5 | ||
| TABLES & CHAIRS FMV | 2018-01-01 | 1,970 | 1,407 | S/L | 7.0000 | 281 | 281 | ||
| OUTSIDE FURNITURE | 2018-01-01 | 3 | 3 | S/L | 7.0000 | ||||
| OUTSIDE FURNITURE FMV | 2018-01-01 | 195 | 139 | S/L | 7.0000 | 28 | 28 | ||
| FRAMED PRINT | 2018-01-01 | 1 | 1 | S/L | 7.0000 | ||||
| FRAMED PRINT FMV | 2018-01-01 | 58 | 41 | S/L | 7.0000 | 8 | 8 | ||
| GLMC ARTWORK - SHIPWRECK DISPLAY | 2018-01-01 | 2 | 2 | S/L | 7.0000 | ||||
| GLMC ARTWORK - SHIPWRECK DISPLAY FMV | 2018-01-01 | 87 | 62 | S/L | 7.0000 | 13 | 13 | ||
| PC FOR FREIGHTER TRACKING | 2018-01-01 | S/L | 5.0000 | ||||||
| PC FOR FREIGHTER TRACKING FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC ARTWORK - RAILROAD HISTORY DISPLAY | 2018-01-01 | 2 | 2 | S/L | 7.0000 | ||||
| GLMC ARTWORK - RAILROAD HISTORY DISPLAY FMV | 2018-01-01 | 89 | 63 | S/L | 7.0000 | 13 | 13 | ||
| FRAMING - TRAIN FERRY PANEL | 2018-01-01 | 1 | 1 | S/L | 7.0000 | ||||
| FRAMING - TRAIN FERRY PANEL FMV | 2018-01-01 | 21 | 15 | S/L | 7.0000 | 3 | 3 | ||
| REPLICA OF LAKE STURGEON | 2018-01-01 | 12 | 8 | S/L | 7.0000 | 2 | 2 | ||
| REPLICA OF LAKE STURGEON FMV | 2018-01-01 | 57 | 41 | S/L | 7.0000 | 8 | 8 | ||
| BUILDING FMV 209 | 2018-01-01 | 105,187 | 13,486 | S/L | 39.0000 | 2,697 | 2,697 | ||
| IMPROVEMENTS FMV 223 | 2018-01-01 | 1,088 | 139 | S/L | 39.0000 | 28 | 28 | ||
| IMPROVEMENTS FMV 230 | 2018-01-01 | 446 | 57 | S/L | 39.0000 | 12 | 12 | ||
| IMPROVEMENTS FMV 240 | 2018-01-01 | 357 | 46 | S/L | 39.0000 | 9 | 9 | ||
| IMPROVEMENTS | 2018-01-01 | 7,064 | 906 | S/L | 39.0000 | 181 | 181 | ||
| IMPROVEMENTS | 2018-01-01 | 70,815 | 9,079 | S/L | 39.0000 | 1,816 | 1,816 | ||
| LED TV | 2018-01-01 | 72 | 72 | S/L | 5.0000 | ||||
| DELI EQUIPMENT | 2018-11-12 | 4,815 | 4,013 | S/L | 5.0000 | 802 | 802 | ||
| IMPROVEMENTS | 2018-01-01 | 6,205 | 796 | S/L | 39.0000 | 159 | 159 | ||
| DELL OPTIPLEX 7040 COMPUTER | 2018-01-01 | 758 | 758 | S/L | 5.0000 | ||||
| IMPROVEMENTS | 2023-01-23 | 13,156 | 150DB | 15.0000 | |||||
| COMPRESSOR REPLACEMENT | 2023-10-05 | 4,700 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COST BASIS ADJUSTMENT | PURCHASE | 7,106 | 7,106 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAYMOND JAMES | 733,022 | 683,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAYMOND JAMES | 5,540,059 | 7,187,605 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DEVELOPMENT | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,206,142 | 203,445 | 1,002,697 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMERS MARKET | ||||
| FARMERS MARKET | 45,048 | 45,048 | ||
| GREAT LAKES MARITIME CENTER | ||||
| MEALS & ENTERTAINMENT | 7,981 | 7,981 | ||
| OFFICE EXPENSE - GLMC | 12,693 | 12,693 | ||
| MAINTENANCE & REPAIRS | 18,584 | 18,584 | ||
| JANITORIAL - CLEANING EXPENSE | 18,367 | 18,367 | ||
| LEASED EMPLOYEE EXPENSE | 71,000 | 71,000 | ||
| ADVERTISING | ||||
| EXPENSES | ||||
| SERVICE CHARGES | 30 | 30 | ||
| DUES AND SUBSCRIPTIONS | 7,000 | 7,000 | ||
| OFFICE EXPENSE | 264 | 264 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARMERS MARKET | 55,565 | 55,565 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 941 PAYABLE | 13,442 | |
| STATE WITHHOLDING PAYABLE | 1,658 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
YMCA |
317,679 |
|
EOC - OAK CREST HOMES |
154,663 |
|
FOUNDRY - CAROL HALL |
197,066 |
|
NR - WRIGLEY CENTER |
100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 71,617 | 71,617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,311 | 4,311 | ||
| PROPERTY TAX | 575 | 575 | ||
| FEDERAL INCOME TAX | 3,000 | |||
| GREAT LAKES MARITIME CENTER | 8,673 | 8,673 |