| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,974 | 1,487 | 0 | 1,487 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE - HIGHTSTOWN | 1999-04-30 | 428,415 | 368,725 | M27 | 27 | 15,577 | |||
| BUILDING - ORCHARD | 2010-10-25 | 2,074,255 | 649,305 | M39 | 39 | 53,184 | |||
| CONDO - LC RE LLC | 2014-10-30 | 2,799,951 | 835,672 | M27 | 27 | 101,806 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE - HIGHTSTOWN | 428,415 | 384,302 | 44,113 | |
| BUILDING - ORCHARD | 2,074,255 | 702,489 | 1,371,766 | |
| CONDO - LC RE LLC | 2,799,951 | 937,478 | 1,862,473 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITIES | FMV | 33,729,345 | 33,729,345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,696 | 1,696 | ||
| REPAIRS & MAINTENANCE | 11,022 | 11,022 | ||
| LIFE INSURANCE | 196,852 | |||
| RE MANAGEMENT FEES | 13,174 | 13,174 | ||
| REGISTRATION FEES | 1,606 | 1,606 | ||
| BANK SERVICE CHARGE | 30 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY INTEREST | 1,226,818 | 1,226,818 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT | 9,150 | 9,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 136,157 | 136,157 | ||
| EXCISE TAXES | 5,026 |