| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,100 | 0 | 0 | 0 |
| PAYROLL PROCESSING | 4,160 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CLOSING COSTS | 2013-01-25 | 10,752 | 7,110 | 180.000000000000 | 717 | 0 | 0 | 7,827 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CATSLAIR PROPERTY | 2012-12-21 | 22,500 | 5,770 | SL | 39.000000000000 | 577 | 0 | 0 | |
| CATSLAIR PROPERTY | 2013-01-25 | 424,700 | 107,992 | SL | 39.000000000000 | 10,890 | 0 | 0 | |
| BUILDING IMPRVMTS | 2013-07-01 | 55,488 | 13,518 | SL | 39.000000000000 | 1,423 | 0 | 0 | |
| FURNITURE | 2013-07-01 | 6,093 | 6,090 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2014-04-21 | 13,000 | 13,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNACE | 2015-12-31 | 5,400 | 966 | SL | 39.000000000000 | 138 | 0 | 0 | |
| BUILDING IMPRVMTS | 2016-12-31 | 6,967 | 1,529 | SL | 27.500000000000 | 253 | 0 | 0 | |
| FURNITURE | 2016-12-31 | 2,250 | 2,137 | 200DB | 7.000000000000 | 113 | 0 | 0 | |
| DRIVEWAY PAVING | 2017-10-27 | 15,820 | 4,087 | SL | 20.000000000000 | 791 | 0 | 0 | |
| EQUIPMENT | 2017-12-31 | 2,299 | 2,299 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VEHICLE | 2018-08-09 | 15,609 | 13,789 | SL | 5.000000000000 | 1,820 | 0 | 0 | |
| PLOW TRUCK | 2018-10-10 | 19,400 | 16,490 | SL | 5.000000000000 | 2,910 | 0 | 0 | |
| BUILDING IMPROV | 2018-10-01 | 4,950 | 540 | SL | 39.000000000000 | 127 | 0 | 0 | |
| EQUIPMENT | 2019-06-30 | 5,341 | 3,738 | SL | 5.000000000000 | 1,068 | 0 | 0 | |
| BUILDING IMPROV | 2022-07-01 | 8,141 | 148 | SL | 27.500000000000 | 296 | 0 | 296 | |
| FURNITURE | 2022-07-01 | 235 | 17 | SL | 7.000000000000 | 34 | 0 | 34 | |
| VEHICLE | 2023-08-02 | 29,587 | SL | 5.000000000000 | 2,466 | 0 | 2,466 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CATSLAIR PROPERTY | 22,500 | 6,347 | 16,153 | |
| CATSLAIR PROPERTY | 424,700 | 118,882 | 305,818 | |
| BUILDING IMPRVMTS | 55,488 | 14,941 | 40,547 | |
| FURNITURE | 6,093 | 6,090 | 3 | |
| EQUIPMENT | 13,000 | 13,000 | 0 | |
| FURNACE | 5,400 | 1,104 | 4,296 | |
| BUILDING IMPRVMTS | 6,967 | 1,782 | 5,185 | |
| FURNITURE | 2,250 | 2,250 | 0 | |
| DRIVEWAY PAVING | 15,820 | 4,878 | 10,942 | |
| EQUIPMENT | 2,299 | 2,299 | 0 | |
| VEHICLE | 15,609 | 15,609 | 0 | |
| PLOW TRUCK | 19,400 | 19,400 | 0 | |
| BUILDING IMPROV | 4,950 | 667 | 4,283 | |
| EQUIPMENT | 5,341 | 4,806 | 535 | |
| CLOSING COSTS | 10,752 | 7,827 | 2,925 | |
| BUILDING IMPROV | 8,141 | 444 | 7,697 | |
| FURNITURE | 235 | 51 | 184 | |
| VEHICLE | 29,587 | 2,466 | 27,121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 296 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 3,996 | 27,956 | 27,956 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 24,399 | 0 | 0 | 0 |
| PROGRAM EXPENSES | 18,932 | 0 | 0 | 0 |
| INSURANCE | 37,316 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 38,650 | 0 | 0 | 0 |
| MARKETING AND PROMOTION | 3,215 | 0 | 0 | 0 |
| SUPPLIES | 11,492 | 0 | 0 | 0 |
| OFFICE | 2,372 | 0 | 0 | 0 |
| AMORTIZATION | 717 | 0 | 0 | 0 |
| Name | Address |
|---|---|
| PURCELL PALMER |
4 ROUTE 385 CATSKILL,NY12414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,428 | 0 | 0 | 0 |