| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 70 | 70 | ||
| TAX PREPARATION FEE | 2,400 | 2,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMCAST CORP DTD 10/5/18 4.15% | 102,930 | 98,607 |
| RTX CORP DTD 3/15/27 3.5% | 100,261 | 96,356 |
| APPLE INC DTD 2/23/26 3.25% | 101,225 | 97,567 |
| ABBVIE INC SR NT 5/12/16 2.85% | ||
| GENERAL DYNAMICS 2.375% 11/15/ | 105,895 | 97,544 |
| AMAZON COM INC DTD 12/1/32 4.7 | 99,200 | 102,754 |
| MCDONALDS CORP 3.35% 4/1/23 | ||
| ORACLE CORP 2.5% 4/1/25 | 105,092 | 96,669 |
| ROPER INDS 2.35% 9/15/24 | 104,864 | 97,534 |
| AT&T INC 4.35% 2/19/19 | 102,019 | 98,691 |
| LOWES CO INC DTD 3/26/20 4.5% | 102,859 | 99,419 |
| AMGEN INC DTD 3/2/26 5.507% | 99,888 | 100,045 |
| ANHEUZER BUSCH DTD 1/23/31 4.9 | 98,982 | 104,030 |
| LOCKHEEED MARTIN CORP DTD 11/1 | 100,804 | 103,214 |
| STARBUCKS CORP DTD 2/15/33 4.8 | 97,538 | 102,113 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C | 46,768 | 281,860 |
| AMERIPRISE FINL | 36,055 | 189,915 |
| APPLE INC | 36,514 | 433,193 |
| BANK OF AMERICA | 65,950 | 168,350 |
| CARMAX INC | 57,186 | 115,110 |
| CHEVRON CORP | 227,416 | 335,610 |
| CISCO SYSTEMS | 78,702 | 151,560 |
| DANAHER CORP | 30,716 | 161,938 |
| ECOLAB INC | 54,596 | 119,010 |
| FISERV INC | 27,608 | 199,260 |
| JP MORGAN CHASE | 48,906 | 195,615 |
| JOHNSON & JOHNSON | 65,905 | 156,740 |
| MCDONALDS CORP | 60,844 | 207,557 |
| NVIDIA CORP | 7,461 | 445,698 |
| PROCTER & GAMBLE | 33,265 | 73,270 |
| RESMED INC | 31,748 | 137,616 |
| ROPER TECH | 56,090 | 190,810 |
| STRYKER CORP | 53,700 | 194,649 |
| VANGUARD INFLATION- PROT SEC | 101,734 | 89,737 |
| VERIZON COMM | 91,396 | 94,250 |
| MICROSOFT CORP | 106,282 | 470,050 |
| RTX CORP COM | 105,797 | 168,280 |
| CHUBB LIMITED | 92,400 | 180,800 |
| STARBUCKS CORP | 90,451 | 144,015 |
| META PLATFORMS INC CL A | 113,491 | 247,772 |
| HOME DEPOT INC | 91,430 | 207,930 |
| VISA INC CL A | 83,973 | 260,350 |
| MEDTRONIC PLC | 106,934 | 102,975 |
| ABBOTT LABORATORIES | 98,938 | 176,112 |
| ADOBE SYSTEMS INC | 98,719 | 238,640 |
| AMAZON COM INC | 163,996 | 227,910 |
| BOOKING HLDGS | 82,047 | 212,833 |
| COSTCO WHOLESALE CORP NEW | 81,722 | 264,032 |
| TJX COS INC NEW | 85,540 | 187,620 |
| THERMO FISHER SCIENTIFIC INC | 73,943 | 185,777 |
| BALL CORP | ||
| BERKSHIRE HATHAWAY | 96,695 | 178,330 |
| CARLISLE COS INC | 105,184 | 249,944 |
| GALLAGHER ARTHUR | 84,267 | 179,904 |
| ISHARES US PREF | 105,518 | 93,570 |
| SMITH A O CORP | 124,910 | 206,100 |
| VMWARE INC | ||
| WATSCO INC | 78,485 | 214,235 |
| VANGUARD S/T BOND ETF | ||
| FEDERATED HERBES ULT BD | ||
| LINCOLN ELECTRIC HLDS INC | 154,679 | 217,460 |
| AMERICAN WATER WORKS CO INC | 78,557 | 79,194 |
| ELI LILLY & CO | 89,475 | 87,438 |
| NEXTERA ENERGY INC | 135,119 | 121,480 |
| LINDE PLC COM | 104,294 | 112,945 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CAMDEN PRIVATE CAPITAL III | 72,552 | 62,457 | 160,560 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAMDEN PRIVATE CAPITAL III LLC | -12,780 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMDEN PRIVATE CAPITAL III LLC | 2,685 | 2,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 51,817 | 51,817 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 431 | 431 | 0 | |
| FEDERAL EXCISE TAX - PRIOR YR | 4,000 | 0 | 0 | |
| FEDERAL ESTIMATED TAX | 579 | 0 | 0 |