| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,750 | 4,375 | 4,375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LORD ABBETT SHORT DURATION INCOME | 155,802 | 148,929 |
| VANGUARD SHORT TERM INVMT GRADE ADMIRAL | 418,630 | 403,877 |
| GLOBAL PMTS INC DTD 08/22/22 4.95% 08/15/27 | 388,788 | 400,773 |
| STANLEY BLACK & DECKER INC GLBL NT 6.272%26 | 502,805 | 500,869 |
| CSX CORP SR GLBL NT 27 | 191,138 | 192,752 |
| LOWES COS INC SR GLBL NT4.8%26 | 199,016 | 200,213 |
| DEERE JOHN CAPITAL CORP DTD 03/04/21 .45% 01/17/24 | 249,063 | 249,483 |
| GOLDMAN SACHS GROUP INC DTD 02/20/19 3.625% 02/20/24 | 542,500 | 498,436 |
| UNITED HEALTH GROUP DTD 05/19/21 .55% 05/15/24 | 247,625 | 245,481 |
| BECTON DICKINSON & CO DTD 06/06/17 3.363% 06/06/24 | 255,500 | 247,593 |
| FISERV INC DTD 06/24/19 2.75% 07/01/24 | 268,763 | 246,249 |
| VERIZON COMMUNICATIONS DTD 08/15/17 3.376% 02/15/25 | 326,184 | 294,411 |
| DISNEY WALT CO DTD 03/23/20 3.35% 03/24/25 | 546,565 | 490,224 |
| TARGET CORP DTD 03/31/20 2.25% 04/15/25 | 426,684 | 387,685 |
| CATERPILLAR FINANCIAL SVCS DTD 05/15/20 1.45% 05/15/25 | 513,460 | 477,786 |
| AMERICAN EXPRESS CO SUB NT 3.625%24 | 194,932 | 196,689 |
| JPMORGAN CHASE & CO SR NT 2.95%26 | 466,205 | 476,488 |
| STRYKER CORP DTD 06/04/20 1.15% 06/15/27 | 502,440 | 472,794 |
| HUNT J B TRANS SVCS INC DTD 03/01/19 3.875% 03/01/26 | 440,158 | 441,130 |
| ORACLE CORP DTD 03/24/21 1.65% 03/25/26 | 406,172 | 373,307 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO EQUALLY - WEIGHTED S&P 500 R6 | 753,226 | 902,821 |
| COLUMBIA CONTRARIAN CORE FUND CL I2 | 284,606 | 333,491 |
| COLUMBIA DIVIDEND INCOME FUND CL I2 | 373,235 | 495,454 |
| MFS INTERNATIONAL INTRINSIC VALUE R6 | 277,363 | 218,128 |
| T ROWE PRICE CAPITAL APPRECIATION I CLASS | 739,977 | 884,185 |
| VANGUARD INSTL INDEX INSTL CLASS | 603,406 | 809,287 |
| VANGUARD MID CAP INDEX ADMIRAL SHS | 190,796 | 367,840 |
| ABBOTT LABORATORIES | 53,535 | 159,602 |
| ALPHABET INC CAP STK CL A | 201,237 | 842,331 |
| AMERICAN WATER WORKS COMPANY INC | 71,013 | 251,441 |
| APPLE INC | 74,247 | 886,986 |
| BANK AMERICA CORP COM | 149,610 | 124,579 |
| BERKSHIRE HATHAWAY INC COM | 81,506 | 228,262 |
| BOEING CO COM | 275,413 | 221,561 |
| BROADCOM INC COM | 64,435 | 161,856 |
| CHENIERE ENERGY INC COM | 100,138 | 100,890 |
| CHEVRON CORP NEW COM | 74,305 | 133,498 |
| JPMORGAN CHASE & CO | 175,273 | 359,762 |
| MARATHON PETROLEUM CORP COM | 138,477 | 214,825 |
| MICROSOFT CORP | 149,748 | 787,804 |
| NESTLE ADR | 54,093 | 101,176 |
| NEXTERA ENERGY INC COM | 125,172 | 109,332 |
| NOVARTIS AG SPONSORED ADR | 58,933 | 120,154 |
| PEPSICO INC | 192,475 | 310,807 |
| RTX CORPORATION COM | 100,278 | 100,968 |
| SANDOZ GROUP AG SPON ADS | 3,251 | 7,618 |
| UNITEDHEALTH GROUP INC | 92,323 | 241,650 |
| WALMART INC COM | 228,239 | 317,349 |
| NESTLE SA ADR | 99,744 | 185,369 |
| ALPHABET INC C | 139,253 | 563,720 |
| AMAZON.COM INC COM | 263,974 | 379,850 |
| HOME DEPOT INC COM | 186,748 | 311,895 |
| NIKE INC | 218,905 | 325,710 |
| STARBUCKS CORP COM | 282,895 | 336,035 |
| CONAGRA BRANDS INC | 193,340 | 200,620 |
| PROCTER & GAMBLE CO COM | 288,512 | 549,525 |
| WALMART INC | 335,576 | 504,480 |
| CHEVRON CORP NEW COM | 259,174 | 328,152 |
| BLACKSTONE INC | 206,875 | 418,944 |
| INTERCONTINENTAL EXCHANGE INC | 352,239 | 520,142 |
| JPMORGAN CHASE & CO COM | 347,194 | 510,300 |
| MASTERCARD INCORPORATED | 190,511 | 426,510 |
| S&P GLOBAL INC | 321,937 | 550,650 |
| SCHWAB CHARLES CORP COM | 313,456 | 412,800 |
| ABBOTT LABS COM | 199,910 | 302,692 |
| DEXCOM INC | 85,677 | 496,360 |
| HOLOGIC INC COM | 292,453 | 357,250 |
| IRHYTHM TECHNOLOGIES INC | 114,601 | 267,600 |
| JOHNSON & JOHNSON COM | 226,056 | 517,242 |
| LILLY ELI & CO COM | 95,309 | 641,212 |
| STRYKER CORP | 382,356 | 643,839 |
| ZOETIS INC A | 347,401 | 597,044 |
| FASTENAL CO COM | 173,177 | 414,528 |
| GENERAC HLDGS INC COM | 202,393 | 232,632 |
| ROCKWELL AUTOMATION | 203,628 | 465,720 |
| UBER TECHNOLOGIES INC | 361,872 | 584,915 |
| APPLE INC COM | 56,959 | 673,855 |
| MICROSOFT CORP COM | 200,028 | 752,080 |
| SALESFORCE INC | 327,016 | 526,280 |
| WORKDAY INC A | 304,551 | 414,090 |
| ECOLAB INC | 282,046 | 396,700 |
| CANADIAN NATL RY CO COM | 87,894 | 244,979 |
| RB GLOBAL INC COM | 238,869 | 381,273 |
| AON PLC | 282,684 | 392,877 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RUDERWARE MONEY MKT OBLIGS TR GOVT | AT COST | 1,194,022 | 1,194,022 |
| FIDELITY GOVERNMENT CASH RESERVES | AT COST | 423,081 | 423,081 |
| ISHARES INC MSCI EMERG MRKT | AT COST | 207,642 | 204,571 |
| ISHARES CORE S&P SMALL-CAP E | AT COST | 662,439 | 811,334 |
| ISHARES TR MSCI USA QLT FCT | AT COST | 249,885 | 267,795 |
| ISHARES MSCI EMR MRK EX CHNA | AT COST | 170,458 | 181,745 |
| PACER FDS TR PACER US SMALL | AT COST | 349,761 | 445,718 |
| PACER FDS TR US CASH COWS 100 | AT COST | 688,672 | 445,718 |
| PROSHARES S&P 500 DIVIDEND ARISTOCRATS | AT COST | 345,421 | 784,477 |
| VANGUARD INDEX FDS VANGUARD TOTAL STK | AT COST | 221,950 | 537,778 |
| FIRST TR EXCHANGE TRADED FD IV | AT COST | 193,482 | 187,965 |
| ISHARES TRUST 1-3 YEAR TREASURY BOND | AT COST | 961,215 | 948,382 |
| ISHARES TR SHORT TREAS BD | AT COST | 553,024 | 552,522 |
| VANGUARD SHORT TERM TREASURY ETF | AT COST | 553,137 | 545,036 |
| VANGUARD REAL ESTATE ETF | AT COST | 103,551 | 104,972 |
| ABIOMED INC CVR - PURCHASED INTEREST | AT COST | 5,258 | 12 |
| WINDSAIL CREDIT QP FUND, LP | AT COST | 537,400 | 397,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,966 | 3,983 | 3,983 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 20,177 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTORS' INSURANCE | 1,088 | 0 | 0 | |
| POST OFFICE BOX | 170 | 0 | 0 | |
| MISC INVESTMENT FEES - RUDERWARE | 40 | 40 | 0 | |
| MISCELLANEOUS EXPENSES | 94 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WINDSAIL CREDIT QP FUND, LP | 6,471 | 6,471 | 6,471 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 78,740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 323,253 | 323,253 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORIEGN TAX PAID | 11,910 | 11,910 | 0 |