| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOY REINER, CPA | 1,500 | 375 | 1,125 | |
| AKIN, DOHERTY, KLEIN FEUGE | 11,000 | 2,750 | 8,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2015-01-01 | 1,705 | 1,705 | SL | 0000000005.000000000000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC 3.80 2024-12-05 | 100,926 | 98,966 |
| APPLE INC 3.20 2025-05-13 | 51,963 | 48,987 |
| HONEYWELL INTERNATIONAL 1.35 2025-06-01 | 131,494 | 124,126 |
| APPLE INC 2.05 2026-09-11 | 311,939 | 282,756 |
| MASTERCARD INC 2.95 2026-11-21 | 211,733 | 192,985 |
| HOME DEPOT INC 1.50 2028-09-15 | 142,934 | 128,682 |
| WALMART INC 1.50 2028-09-22 | 153,649 | 138,593 |
| BRISTOL MEYERS SQUIBB 2.90 2024-07-26 | 200,454 | 197,284 |
| HERSHEY COMPANY 2.45 2029-11-15 | 99,803 | 90,663 |
| UNITED PARCEL SERVICE 3.40 2029-03-15 | 240,880 | 241,860 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1054 shares of CHEVRON CORPORATION | 89,749 | 157,215 |
| 1182 shares of EXXON MOBIL CORPORATION | 4,706 | 118,176 |
| 388 shares of THERMO FISHER SCIENTFIC | 13,486 | 205,947 |
| 4081 shares of COMCAST CORP CLASS A | 134,259 | 178,952 |
| 3185 shares of MONDELEZ INTERNATIONAL INC A | 138,476 | 230,690 |
| 964 shares of HONEYWELL INTERNATIONAL INC | 89,184 | 202,160 |
| 938 shares of IQVIA HOLDINGS INC | 132,688 | 217,034 |
| 1507 shares of DIGITAL REALTY TRUST INC | 193,353 | 202,812 |
| 2320 shares of NEXTERA ENERGY | 163,672 | 140,917 |
| 1029 shares of VISA INC | 180,646 | 267,900 |
| 390 shares of ADOBE INC | 127,382 | 232,674 |
| 1206 shares of JOHNSON JOHNSON | 80,511 | 189,028 |
| 1521 shares of JPMORGAN CHASE CO | 61,494 | 258,722 |
| 760 shares of MCDONALDS CORP | 57,884 | 225,348 |
| 1927 shares of MERCK CO INC | 157,522 | 210,082 |
| 2548 shares of MICROCHIP TECHNOLOGY INC | 92,615 | 229,779 |
| 630 shares of MICROSOFT CORPORATION | 62,107 | 236,905 |
| 459 shares of ROPER TECHNOLOGIES INC | 143,992 | 250,233 |
| 1403 shares of T-MOBILE US INC | 161,887 | 224,943 |
| 2920 shares of TJX COMPANIES INC | 111,716 | 273,925 |
| 1500 shares of WAL-MART INC | 199,655 | 236,475 |
| 585 shares of ACCENTURE PLC | 37,743 | 205,282 |
| 1112 shares of ZOETIS INC | 110,696 | 219,475 |
| 575 shares of ALBEMARLE CORPORATION | 125,065 | 83,076 |
| 1606 shares of ALPHABET INC CL A | 24,176 | 224,342 |
| 1400 shares of AMAZON COM INC | 124,298 | 212,716 |
| 665 shares of AMERICAN WATER WORKS CO | 94,507 | 87,773 |
| 2721 shares of AMPHENOL CORP CLASS A | 23,284 | 269,733 |
| 2969 shares of APOLLO GLOBAL MANAGEMENT INC | 201,008 | 276,681 |
| 1260 shares of APPLE INC | 4,040 | 242,588 |
| 280 shares of BROADCOM INC | 90,954 | 312,550 |
| 2465 shares of CHARLES SCHWAB CORP NEW | 198,766 | 169,592 |
| 378 shares of COSTCO WHOLESALE CORP | 16,306 | 249,510 |
| 860 shares of DIAMONDBACK ENERGY INC | 71,624 | 133,369 |
| 1799 shares of INTERCONTINENTAL EXCHANGE GRP | 105,726 | 231,046 |
| 460 shares of INTUIT COM | 187,413 | 287,514 |
| 327 shares of META PLATFORMS INC | 39,203 | 115,745 |
| 1430 shares of NIKE INC CLASS B | 31,810 | 155,255 |
| 470 shares of NVIDIA CORPORATION | 91,218 | 232,753 |
| 1240 shares of PALO ALTO NETWORKS INC | 201,357 | 365,651 |
| 902 shares of UNION PACIFIC CORPORATION | 102,312 | 221,549 |
| 419 shares of UNITEDHEALTH GROUP INC | 92,764 | 220,591 |
| 1380 shares of WALT DISNEY COMPANY | 48,965 | 124,600 |
| 1335 shares of WASTE MANAGEMENT INC | 201,708 | 239,098 |
| 350 shares of LINDE PLC | 111,870 | 143,749 |
| 1028 shares of SALESFORCE | 166,203 | 251,825 |
| 176 shares of ELI LILLY CO | 103,282 | 102,594 |
| 540 shares of GOLDMAN SACHS GROUP INC | 201,512 | 208,316 |
| 960 shares of LOWES COS INC | 192,906 | 213,648 |
| 295 shares of NORTHROP GRUMMAN CORP | 127,172 | 138,101 |
| 545 shares of SP GLOBAL INC | 199,249 | 240,083 |
| 975 shares of THE HERSHEY COMPANY | 209,370 | 181,779 |
| 480 shares of ULTA BEAUTY INC | 191,677 | 235,195 |
| 11017 shares of AMBEV SA ADR | 27,984 | 30,848 |
| 99 shares of ASML HOLDINGS NV NY REG | 57,614 | 74,935 |
| 3078 shares of ATLAS COPCO AB SPONS ADR | 41,140 | 53,006 |
| 579 shares of BANK OF NOVA SCOTIA | 25,134 | 28,192 |
| 1927 shares of COMPASS GROUP PLC SPON ADR | 48,092 | 52,717 |
| 2375 shares of ERSTE GROUP BANK AG | 40,874 | 48,182 |
| 274 shares of ICON PLC COM | 66,045 | 77,561 |
| 1511 shares of KONE OYJ UNSPONSORED ADR | 31,383 | 37,689 |
| 334 shares of LYMH MOET HENNESSY LOUIS VUITTON | 51,250 | 54,133 |
| 375 shares of NESTLE SA SPONS ADR | 42,168 | 43,446 |
| 337 shares of NOVARTIS AG ADR | 32,420 | 34,027 |
| 796 shares of NOVO-NORDISK A/S SPONS ADR | 71,684 | 82,346 |
| 775 shares of NXP SEMICONDUCTORS NV | 135,811 | 178,002 |
| 955 shares of ROCHE HOLDINGS LTD SPONS ADR | 32,270 | 34,679 |
| 1211 shares of SAFRAN SA USPON ADR | 46,136 | 53,329 |
| 530 shares of SHELL PLC SPONS ADR | 33,228 | 34,874 |
| 2634 shares of SKF AB SPONSORED ADR | 43,816 | 52,613 |
| 495 shares of TAIWAN SEMICONDUCTOR MFG LTD | 43,275 | 51,480 |
| 771 shares of UNILIVER PLC SPONS ADR | 37,738 | 37,378 |
| 1988 shares of WESTPAC BANKING CORPORATION | 27,096 | 29,820 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER CORP 409 | AT COST | 65,387 | 88,295 |
| SPDR GOLD TRUST 3,430 | AT COST | 362,690 | 655,713 |
| EQUINIX INC 127 | AT COST | 75,331 | 102,284 |
| HOST HOTELS AND RESORTS 1672 | AT COST | 26,767 | 32,554 |
| INVITATION HOMES INC 1078 | AT COST | 34,927 | 36,770 |
| GOLDMAN SACHS BK CD 25,000 | AT COST | 25,000 | 24,791 |
| CAPITAL ONE BANK CD 200,000 | AT COST | 200,000 | 197,925 |
| MORGAN STANLEY BK CD 150,000 | AT COST | 150,000 | 147,868 |
| JONESBORO ST BK CD 200,000 | AT COST | 200,000 | 176,816 |
| BMO HARRIS BANK NA CD 113,000 | AT COST | 113,000 | 107,162 |
| SALLIE MAE BK CD 200,000 | AT COST | 199,696 | 181,710 |
| UBS BK CD 100,000 | AT COST | 100,000 | 90,421 |
| FNB AMERICA BK CD 200,000 | AT COST | 199,074 | 175,523 |
| HARDING LOEVNER INTERNATIONAL 39,196.457 | AT COST | 806,167 | 1,017,148 |
| REALTY INCOME CORP 508 | AT COST | 20,852 | 29,169 |
| SBA COMMUNICATIONS CORP 103 | AT COST | 26,751 | 26,130 |
| CALAMOS MARKET NEUTRAL 64,325.465 | AT COST | 854,823 | 912,135 |
| GUGGENHEIM TOTAL RETURN 31,607.507 | AT COST | 855,406 | 752,891 |
| FNB KANSAS CD 237,000 | AT COST | 237,000 | 220,574 |
| BMO HARRIS BK CD 100,000 | AT COST | 99,838 | 91,988 |
| JP MORGAN CHASE BK CD 100,000 | AT COST | 100,000 | 98,308 |
| JPMORGAN GLOBAL BD OPPOR 77,559.908 | AT COST | 786,459 | 754,658 |
| CONESTOGA SMALL CAP 3,049.747 | AT COST | 171,614 | 222,510 |
| JOHN HANCOCK DIS VALUE 24,354.903 | AT COST | 378,905 | 666,594 |
| MFS NEW DISCOVERY VALUE 11,742.918 | AT COST | 181,024 | 208,437 |
| T ROWE PRICE MID CAP 6,527.397 | AT COST | 564,998 | 654,372 |
| AMERICAN NEW WORLD 7,556.824 | AT COST | 399,852 | 566,762 |
| ARTISAN INTL SMALL MID 28,537.944 | AT COST | 352,796 | 496,846 |
| INVESCO DEVELOP MKTS 13,574.66 | AT COST | 480,000 | 523,575 |
| MFS INTERNL INTRINSIC 26,263.175 | AT COST | 917,045 | 986,707 |
| ALEXANDRIA REAL ESTATE 137 | AT COST | 24,430 | 17,367 |
| AVALONBAY COMMUNITIES 169 | AT COST | 31,762 | 31,640 |
| EQUITY RESIDENTIAL 278 | AT COST | 16,930 | 17,003 |
| HEALTHPEAK PROPERTIES 1157 | AT COST | 40,733 | 22,909 |
| PROLOGIS INC 599 | AT COST | 54,857 | 79,847 |
| PUBLIC STORAGE 290 | AT COST | 14,834 | 88,450 |
| SIMON PPTY GROUP 231 | AT COST | 6,062 | 32,950 |
| VENTAS INC 432 | AT COST | 14,613 | 21,531 |
| WELLTOWER INC 479 | AT COST | 24,531 | 43,191 |
| WP CAREY INC 729 | AT COST | 61,922 | 47,247 |
| GATEWAY FUND 21,752.744 | AT COST | 680,622 | 878,376 |
| VICTORY MARKET NEUTRAL 95,781.45 | AT COST | 858,167 | 839,045 |
| LAZARD GLOBAL 51,433.383 | AT COST | 754,188 | 785,902 |
| ROGUE CU CD 200000 5.05 | AT COST | 200,000 | 199,991 |
| BURKE HERBERT 150000 4.65 | AT COST | 150,000 | 148,648 |
| BANKERS BANK OK 150000 4.65 | AT COST | 150,000 | 149,002 |
| FIRST SOURCE FCU CD 100000 4.85 | AT COST | 100,000 | 99,955 |
| JOHN HANCOCK DIVERSIFIED MACRO 82,942.942 | AT COST | 817,022 | 734,045 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE, FIXTURES AND EQUIPMENT | 29,056 | 29,056 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 2 | 2 | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOND PREMIUM - TAXABLE BONDS | 21,409 | 21,409 | ||
| SELECTION COMMITTEE EXPENSE | 27,800 | 27,800 | ||
| POSTAGE | 66 | 7 | 59 | |
| PUBLIC RELATIONS | 14,345 | 717 | 13,628 | |
| SUNDRY EXPENSE | 670 | 67 | 603 | |
| SUPPLIES | 1,966 | 98 | 1,868 | |
| TELEPHONE | 1,756 | 176 | 1,580 | |
| INTERNET ACCESS | 1,176 | 118 | 1,058 | |
| OFFICE EXPENSE | 8,786 | 879 | 7,907 | |
| WEB HOSTING | 590 | 59 | 531 | |
| INSURANCE | 4,196 | 210 | 3,986 | |
| ADR FEES | 1,349 | 1,349 | ||
| BOND PREMIUM - TREASURY OBLIGATIONS | 115 | 115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - BROADWAY BANK | 77,472 | 77,472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,646 | 7,646 | ||
| EXCISE TAXES | 19,677 | |||
| PAYROLL TAXES | 7,196 | 360 | 6,836 |